MARQ: what changed
What changed
MARQ
NACE 93.292, Sports, amusement and recreation activities
filed annual accounts (NBB)
Net result for the year
€70,712
2024 · €112,988-€42,276
Equity
€203,700
2024 · €132,988+€70,712
Cash
€155,020
2024 · €128,227+€26,794
Balance sheet total
€285,563
2024 · €239,971+€45,592
Largest movements
Assets
- Cash +€26,794
up €26,794 (+20.9%), from €128,227 to €155,020
mainly Net result for the year (+€70,712) and Depreciation (+€19,794)
- Tangible fixed assets +€18,121
up €18,121 (+28.9%), from €62,788 to €80,909
of which Plant, machinery and equipment: +€12,410
- Deferred charges and accrued income +€3,457
up €3,457 (+29.8%), from €11,590 to €15,047
Equity and liabilities
- Profit (loss) carried forward +€70,712
up €70,712 (+62.6%), from €112,988 to €183,700
- Tax, wage and social debts -€16,592
down €16,592 (-34.2%), from €48,467 to €31,874
of which Taxes: -€15,984
- Debts after one year -€15,055
down €15,055 (-34.4%), from €43,703 to €28,648
- Trade debts +€6,139
up €6,139 (+4,181%), from €147 to €6,285
Income statement
- Gross operating margin -€51,364
down €51,364 (-20.0%), from €257,214 to €205,850
- Taxes -€12,824
down €12,824 (-41.2%), from €31,163 to €18,339
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€112,988
Gross operating margin
-€51,364
Staff costs
-€2,047
Depreciation
-€542
Other operating charges
-€1,970
Financial income
-€1
Financial charges
+€823
Taxes
+€12,824
Result 2025
€70,712
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€79,375
Investment
-€37,915
Financing
-€14,666
Cash 2024
€128,227
From operations (derived)
+€79,375
Net result for the year
+€70,712
Depreciation
+€19,794
Stocks and contracts
+€820
Receivables within one year
+€1,960
Deferred charges and accrued income
-€3,457
Trade debts
+€6,139
Tax, wage and social debts
-€16,592
Investment (derived)
-€37,915
Investment in fixed assets (net)
-€37,915
Financing
-€14,666
Debts after one year
-€15,055
Current portion of long-term debt
+€390
Cash 2025
€155,020
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €239,971 | €285,563 | +€45,592 | +19.0% |
| Fixed assets | 21/28 | €62,788 | €80,909 | +€18,121 | +28.9% |
| Tangible fixed assets | 22/27 | €62,788 | €80,909 | +€18,121 | +28.9% |
| Plant, machinery and equipment | 23 | €50,646 | €63,056 | +€12,410 | +24.5% |
| Furniture and vehicles | 24 | €12,142 | €17,853 | +€5,711 | +47.0% |
| Current assets | 29/58 | €177,183 | €204,654 | +€27,471 | +15.5% |
| Stocks and contracts in progress | 3 | €5,614 | €4,794 | -€820 | -14.6% |
| Stocks | 30/36 | €5,614 | €4,794 | -€820 | -14.6% |
| Amounts receivable within one year | 40/41 | €31,752 | €29,792 | -€1,960 | -6.2% |
| Trade receivables | 40 | €1,185 | €89 | -€1,097 | -92.5% |
| Other amounts receivable | 41 | €30,567 | €29,704 | -€863 | -2.8% |
| Cash at bank and in hand | 54/58 | €128,227 | €155,020 | +€26,794 | +20.9% |
| Deferred charges and accrued income | 490/1 | €11,590 | €15,047 | +€3,457 | +29.8% |
| Total equity and liabilities | 10/49 | €239,971 | €285,563 | +€45,592 | +19.0% |
| Equity | 10/15 | €132,988 | €203,700 | +€70,712 | +53.2% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €112,988 | €183,700 | +€70,712 | +62.6% |
| Amounts payable | 17/49 | €106,982 | €81,863 | -€25,120 | -23.5% |
| Amounts payable after more than one year | 17 | €43,703 | €28,648 | -€15,055 | -34.4% |
| Financial debts | 170/4 | €43,703 | €28,648 | -€15,055 | -34.4% |
| Amounts payable within one year | 42/48 | €63,279 | €53,215 | -€10,064 | -15.9% |
| Current portion of amounts payable after more than one year | 42 | €14,666 | €15,055 | +€390 | +2.7% |
| Trade debts | 44 | €147 | €6,285 | +€6,139 | +4,181% |
| Suppliers | 440/4 | €147 | €6,285 | +€6,139 | +4,181% |
| Taxes, remuneration and social security | 45 | €48,467 | €31,874 | -€16,592 | -34.2% |
| Taxes | 450/3 | €37,855 | €21,871 | -€15,984 | -42.2% |
| Remuneration and social security | 454/9 | €10,612 | €10,004 | -€608 | -5.7% |
| Remuneration, social security and pensions | 62 | €77,412 | €79,459 | +€2,047 | +2.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €19,252 | €19,794 | +€542 | +2.8% |
| Other operating charges | 640/8 | €13,733 | €15,703 | +€1,970 | +14.3% |
| Gross operating margin | 9900 | €257,214 | €205,850 | -€51,364 | -20.0% |
| Operating profit (loss) | 9901 | €146,817 | €90,894 | -€55,923 | -38.1% |
| Financial income | 75/76B | €1 | €0 | -€1 | -95.0% |
| Recurring financial income | 75 | €1 | €0 | -€1 | -95.0% |
| Financial charges | 65/66B | €2,667 | €1,843 | -€823 | -30.9% |
| Recurring financial charges | 65 | €2,667 | €1,843 | -€823 | -30.9% |
| Profit (loss) for the period before taxes | 9903 | €144,151 | €89,051 | -€55,100 | -38.2% |
| Income taxes | 67/77 | €31,163 | €18,339 | -€12,824 | -41.2% |
| Profit (loss) for the period | 9904 | €112,988 | €70,712 | -€42,276 | -37.4% |
| Profit (loss) for the period to be appropriated | 9905 | €112,988 | €70,712 | -€42,276 | -37.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.