MDB Plus: what changed
What changed
MDB Plus
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€2.2m
2025 · €3.7m-€1.4m
Equity
€12.6m
2025 · €11.5m+€1.1m
Cash
€1.2m
2025 · €218,222+€984,869
Balance sheet total
€13.9m
2025 · €13.0m+€891,824
Largest movements
Assets
- Receivables within one year -€1.3m
down €1.3m (-39.3%), from €3.2m to €2.0m
of which Other amounts receivable: -€1.3m
- Current investments +€1.2m
up €1.2m (+34.0%), from €3.6m to €4.8m
- Cash +€984,869
up €984,869 (+451%), from €218,222 to €1.2m
mainly Net result for the year (+€2.2m) and Receivables within one year (+€1.3m)
- Receivables after one year -€186,468
down €186,468 (-30.2%), from €617,005 to €430,536
- Financial fixed assets +€150,000
up €150,000 (+2.8%), from €5.4m to €5.6m
Equity and liabilities
- Reserves +€641,469
up €641,469 (+16.0%), from €4.0m to €4.7m
of which Non-distributable reserves: +€532,469
- Profit (loss) carried forward +€508,001
up €508,001 (+7.1%), from €7.2m to €7.7m
- Other debts -€227,539
down €227,539 (-17.3%), from €1.3m to €1.1m
Income statement
- Financial income -€1.4m
down €1.4m (-45.0%), from €3.1m to €1.7m
- Purchases and services +€25,856
up €25,856 (+2.9%), from €885,003 to €910,859
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2025
€3.7m
Gross operating margin
-€14,050
Other operating charges
-€114
Financial income
-€1.4m
Financial charges
+€228
Taxes
+€6,529
Result 2026
€2.2m
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€3.4m
Investment
-€1.4m
Financing
-€1.1m
Cash 2025
€218,222
From operations (derived)
+€3.4m
Net result for the year
+€2.2m
Receivables after one year
+€186,468
Receivables within one year
+€1.3m
Deferred charges and accrued income
+€646
Trade debts
-€59,315
Tax, wage and social debts
+€29,208
Other debts
-€227,539
Investment (derived)
-€1.4m
Investment in fixed assets (net)
-€150,000
Current investments
-€1.2m
Financing
-€1.1m
Contributions, distributions and other
-€1.1m
Cash 2026
€1.2m
brings cash intakes cash out
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €13,029,121 | €13,920,945 | +€891,824 | +6.8% |
| Fixed assets | 21/28 | €5,421,669 | €5,571,669 | +€150,000 | +2.8% |
| Financial fixed assets | 28 | €5,421,669 | €5,571,669 | +€150,000 | +2.8% |
| Current assets | 29/58 | €7,607,452 | €8,349,276 | +€741,824 | +9.8% |
| Amounts receivable after more than one year | 29 | €617,005 | €430,536 | -€186,468 | -30.2% |
| Other amounts receivable | 291 | €617,005 | €430,536 | -€186,468 | -30.2% |
| Amounts receivable within one year | 40/41 | €3,216,940 | €1,953,539 | -€1.3m | -39.3% |
| Trade receivables | 40 | €216,940 | €253,539 | +€36,600 | +16.9% |
| Other amounts receivable | 41 | €3,000,000 | €1,700,000 | -€1.3m | -43.3% |
| Current investments | 50/53 | €3,551,122 | €4,758,591 | +€1.2m | +34.0% |
| Cash at bank and in hand | 54/58 | €218,222 | €1,203,091 | +€984,869 | +451% |
| Deferred charges and accrued income | 490/1 | €4,164 | €3,518 | -€646 | -15.5% |
| Total equity and liabilities | 10/49 | €13,029,121 | €13,920,945 | +€891,824 | +6.8% |
| Equity | 10/15 | €11,474,569 | €12,624,039 | +€1.1m | +10.0% |
| Contributions | 10/11 | €300,000 | €300,000 | = | 0.0% |
| Reserves | 13 | €4,019,962 | €4,661,431 | +€641,469 | +16.0% |
| Non-distributable reserves | 130/1 | €3,706,122 | €4,238,591 | +€532,469 | +14.4% |
| Reserves not available under the articles | 1311 | €655,000 | €480,000 | -€175,000 | -26.7% |
| Own shares acquired | 1312 | €3,051,122 | €3,758,591 | +€707,469 | +23.2% |
| Distributable reserves | 133 | €313,840 | €422,840 | +€109,000 | +34.7% |
| Profit (loss) carried forward | 14 | €7,154,607 | €7,662,608 | +€508,001 | +7.1% |
| Amounts payable | 17/49 | €1,554,552 | €1,296,906 | -€257,646 | -16.6% |
| Amounts payable within one year | 42/48 | €1,554,552 | €1,296,906 | -€257,646 | -16.6% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €202,063 | €142,748 | -€59,315 | -29.4% |
| Suppliers | 440/4 | €202,063 | €142,748 | -€59,315 | -29.4% |
| Taxes, remuneration and social security | 45 | €33,579 | €62,787 | +€29,208 | +87.0% |
| Taxes | 450/3 | €33,579 | €62,787 | +€29,208 | +87.0% |
| Other amounts payable | 47/48 | €1,318,910 | €1,091,371 | -€227,539 | -17.3% |
| Turnover | 70 | €1,530,773 | €1,542,579 | +€11,807 | +0.8% |
| Goods, raw materials, services and sundry goods | 60/61 | €885,003 | €910,859 | +€25,856 | +2.9% |
| Other operating charges | 640/8 | €1,053 | €1,167 | +€114 | +10.9% |
| Gross operating margin | 9900 | €645,770 | €631,720 | -€14,050 | -2.2% |
| Operating profit (loss) | 9901 | €644,717 | €630,553 | -€14,164 | -2.2% |
| Financial income | 75/76B | €3,137,210 | €1,724,182 | -€1.4m | -45.0% |
| Recurring financial income | 75 | €3,137,210 | €1,724,182 | -€1.4m | -45.0% |
| Financial charges | 65/66B | €618 | €390 | -€228 | -36.9% |
| Recurring financial charges | 65 | €618 | €390 | -€228 | -36.9% |
| Profit (loss) for the period before taxes | 9903 | €3,781,309 | €2,354,345 | -€1.4m | -37.7% |
| Income taxes | 67/77 | €120,404 | €113,876 | -€6,529 | -5.4% |
| Profit (loss) for the period | 9904 | €3,660,905 | €2,240,470 | -€1.4m | -38.8% |
| Profit (loss) for the period to be appropriated | 9905 | €3,660,905 | €2,240,470 | -€1.4m | -38.8% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.