NICKCIN: what changed
What changed
NICKCIN
filed annual accounts (NBB)
Net result for the year
€12,931
2024 · €18,608-€5,678
Equity
€315,215
2024 · €302,285+€12,931
Cash
€62,403
2024 · €50,506+€11,897
Balance sheet total
€381,602
2024 · €369,121+€12,481
Largest movements
Assets
- Cash +€11,897
up €11,897 (+23.6%), from €50,506 to €62,403
mainly Depreciation (+€13,022) and Net result for the year (+€12,931)
- Tangible fixed assets -€11,447
down €11,447 (-3.7%), from €310,247 to €298,800
of which Land and buildings: -€12,734
- Receivables after one year +€11,286
up €11,286 (+135%), from €8,368 to €19,654
Equity and liabilities
- Profit (loss) carried forward +€12,931
up €12,931 (+57.9%), from -€22,315 to -€9,385
Income statement
- Gross operating margin -€6,496
down €6,496 (-16.4%), from €39,676 to €33,180
- Financial charges -€577
down €577 (-11.0%), from €5,228 to €4,651
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€18,608
Gross operating margin
-€6,496
Depreciation
-€16
Other operating charges
-€80
Financial income
+€339
Financial charges
+€577
Result 2025
€12,931
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€12,231
Investment
-€1,575
Financing
+€1,241
Cash 2024
€50,506
From operations (derived)
+€12,231
Net result for the year
+€12,931
Depreciation
+€13,022
Receivables after one year
-€11,286
Deferred charges and accrued income
-€745
Trade debts
-€1,101
Tax, wage and social debts
-€177
Other debts
-€413
Investment (derived)
-€1,575
Investment in fixed assets (net)
-€1,575
Financing
+€1,241
Debts after one year
+€1,241
Cash 2025
€62,403
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €369,121 | €381,602 | +€12,481 | +3.4% |
| Fixed assets | 21/28 | €310,247 | €298,800 | -€11,447 | -3.7% |
| Tangible fixed assets | 22/27 | €310,247 | €298,800 | -€11,447 | -3.7% |
| Land and buildings | 22 | €309,431 | €296,698 | -€12,734 | -4.1% |
| Plant, machinery and equipment | 23 | €816 | €2,102 | +€1,287 | +158% |
| Current assets | 29/58 | €58,874 | €82,802 | +€23,928 | +40.6% |
| Amounts receivable after more than one year | 29 | €8,368 | €19,654 | +€11,286 | +135% |
| Other amounts receivable | 291 | €8,368 | €19,654 | +€11,286 | +135% |
| Cash at bank and in hand | 54/58 | €50,506 | €62,403 | +€11,897 | +23.6% |
| Deferred charges and accrued income | 490/1 | - | €745 | +€745 | |
| Total equity and liabilities | 10/49 | €369,121 | €381,602 | +€12,481 | +3.4% |
| Equity | 10/15 | €302,285 | €315,215 | +€12,931 | +4.3% |
| Contributions | 10/11 | €324,600 | €324,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€22,315 | -€9,385 | +€12,931 | +57.9% |
| Amounts payable | 17/49 | €66,836 | €66,387 | -€449 | -0.7% |
| Amounts payable after more than one year | 17 | €59,577 | €60,818 | +€1,241 | +2.1% |
| Other amounts payable | 178/9 | €59,577 | €60,818 | +€1,241 | +2.1% |
| Amounts payable within one year | 42/48 | €7,259 | €5,569 | -€1,690 | -23.3% |
| Trade debts | 44 | €2,172 | €1,071 | -€1,101 | -50.7% |
| Suppliers | 440/4 | €2,172 | €1,071 | -€1,101 | -50.7% |
| Taxes, remuneration and social security | 45 | €1,526 | €1,349 | -€177 | -11.6% |
| Taxes | 450/3 | €1,526 | €1,349 | -€177 | -11.6% |
| Other amounts payable | 47/48 | €3,561 | €3,149 | -€413 | -11.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,006 | €13,022 | +€16 | +0.1% |
| Other operating charges | 640/8 | €2,849 | €2,929 | +€80 | +2.8% |
| Gross operating margin | 9900 | €39,676 | €33,180 | -€6,496 | -16.4% |
| Operating profit (loss) | 9901 | €23,822 | €17,229 | -€6,593 | -27.7% |
| Financial income | 75/76B | €14 | €353 | +€339 | +2,435% |
| Recurring financial income | 75 | €14 | €353 | +€339 | +2,435% |
| Financial charges | 65/66B | €5,228 | €4,651 | -€577 | -11.0% |
| Recurring financial charges | 65 | €5,228 | €4,651 | -€577 | -11.0% |
| Profit (loss) for the period before taxes | 9903 | €18,608 | €12,931 | -€5,678 | -30.5% |
| Profit (loss) for the period | 9904 | €18,608 | €12,931 | -€5,678 | -30.5% |
| Profit (loss) for the period to be appropriated | 9905 | €18,608 | €12,931 | -€5,678 | -30.5% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.