axis advice: what changed
What changed
axis advice
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
-€3,609
2024 · -€3,132-€478
Equity
€315,202
2024 · €318,811-€3,609
Cash
€4,259
2024 · €3,572+€687
Balance sheet total
€318,389
2024 · €327,360-€8,971
Largest movements
Assets
- Tangible fixed assets -€6,700
down €6,700 (-21.6%), from €31,085 to €24,385
of which Other tangible fixed assets: -€6,255
Equity and liabilities
- Current portion of long-term debt -€4,084
no longer reported in 2025 (was €4,084)
- Profit (loss) carried forward -€3,609
down €3,609 (-99.7%), from €3,621 to €12
Income statement
- Depreciation -€1,181
down €1,181 (-15.0%), from €7,881 to €6,700
- Gross operating margin -€1,113
down €1,113 (-34.4%), from -€3,232 to -€4,344
- Financial income -€875
down €875 (-9.7%), from €8,988 to €8,112
- Financial charges -€251
down €251 (-47.5%), from €529 to €278
- Other operating charges -€78
down €78 (-16.3%), from €478 to €400
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€3,132
Gross operating margin
-€1,113
Depreciation
+€1,181
Other operating charges
+€78
Financial income
-€875
Financial charges
+€251
Result 2025
-€3,609
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€4,771
Investment
+€0
Financing
-€4,084
Cash 2024
€3,572
From operations (derived)
+€4,771
Net result for the year
-€3,609
Depreciation
+€6,700
Receivables within one year
+€2,958
Trade debts
-€925
Tax, wage and social debts
-€352
Investment (derived)
+€0
Investment in fixed assets (net)
+€0
Financing
-€4,084
Current portion of long-term debt
-€4,084
Cash 2025
€4,259
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €327,360 | €318,389 | -€8,971 | -2.7% |
| Fixed assets | 21/28 | €32,154 | €25,454 | -€6,700 | -20.8% |
| Tangible fixed assets | 22/27 | €31,085 | €24,385 | -€6,700 | -21.6% |
| Furniture and vehicles | 24 | €501 | €56 | -€445 | -88.8% |
| Other tangible fixed assets | 26 | €30,584 | €24,329 | -€6,255 | -20.5% |
| Financial fixed assets | 28 | €1,069 | €1,069 | = | 0.0% |
| Current assets | 29/58 | €295,206 | €292,935 | -€2,271 | -0.8% |
| Amounts receivable after more than one year | 29 | €137,250 | €137,250 | = | 0.0% |
| Other amounts receivable | 291 | €137,250 | €137,250 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €154,384 | €151,426 | -€2,958 | -1.9% |
| Trade receivables | 40 | €4,749 | €484 | -€4,265 | -89.8% |
| Other amounts receivable | 41 | €149,635 | €150,942 | +€1,308 | +0.9% |
| Cash at bank and in hand | 54/58 | €3,572 | €4,259 | +€687 | +19.2% |
| Total equity and liabilities | 10/49 | €327,360 | €318,389 | -€8,971 | -2.7% |
| Equity | 10/15 | €318,811 | €315,202 | -€3,609 | -1.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €296,590 | €296,590 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €294,730 | €294,730 | = | 0.0% |
| Profit (loss) carried forward | 14 | €3,621 | €12 | -€3,609 | -99.7% |
| Amounts payable | 17/49 | €8,549 | €3,188 | -€5,361 | -62.7% |
| Amounts payable within one year | 42/48 | €8,549 | €3,188 | -€5,361 | -62.7% |
| Current portion of amounts payable after more than one year | 42 | €4,084 | - | -€4,084 | |
| Trade debts | 44 | €4,113 | €3,188 | -€925 | -22.5% |
| Suppliers | 440/4 | €4,113 | €3,188 | -€925 | -22.5% |
| Taxes, remuneration and social security | 45 | €352 | - | -€352 | |
| Taxes | 450/3 | €352 | - | -€352 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €7,881 | €6,700 | -€1,181 | -15.0% |
| Other operating charges | 640/8 | €478 | €400 | -€78 | -16.3% |
| Gross operating margin | 9900 | -€3,232 | -€4,344 | -€1,113 | -34.4% |
| Operating profit (loss) | 9901 | -€11,590 | -€11,444 | +€146 | +1.3% |
| Financial income | 75/76B | €8,988 | €8,112 | -€875 | -9.7% |
| Recurring financial income | 75 | €8,988 | €8,112 | -€875 | -9.7% |
| Financial charges | 65/66B | €529 | €278 | -€251 | -47.5% |
| Recurring financial charges | 65 | €529 | €278 | -€251 | -47.5% |
| Profit (loss) for the period before taxes | 9903 | -€3,132 | -€3,609 | -€478 | -15.3% |
| Profit (loss) for the period | 9904 | -€3,132 | -€3,609 | -€478 | -15.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,132 | -€3,609 | -€478 | -15.3% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.