EMMATH: what changed
What changed
EMMATH
filed annual accounts (NBB)
Net result for the year
€59,800
2024 · €56,550+€3,250
Equity
€1.1m
2024 · €1.0m+€59,800
Cash
€226,903
2024 · €116,321+€110,582
Balance sheet total
€1.1m
2024 · €1.0m+€63,906
Largest movements
Assets
- Cash +€110,582
up €110,582 (+95.1%), from €116,321 to €226,903
mainly Net result for the year (+€59,800) and Depreciation (+€38,723)
- Tangible fixed assets -€38,723
down €38,723 (-4.4%), from €876,853 to €838,130
of which Land and buildings: -€37,517
Equity and liabilities
- Reserves +€59,800
up €59,800 (+20.0%), from €298,541 to €358,341
Income statement
- Taxes -€1,982
down €1,982 (-5.8%), from €34,208 to €32,225
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€56,550
Gross operating margin
-€604
Other operating charges
-€281
Financial income
+€1,305
Financial charges
+€848
Taxes
+€1,982
Result 2025
€59,800
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€110,582
Investment
€0
Financing
€0
Cash 2024
€116,321
From operations (derived)
+€110,582
Net result for the year
+€59,800
Depreciation
+€38,723
Receivables within one year
+€7,677
Deferred charges and accrued income
+€276
Trade debts
+€3,846
Tax, wage and social debts
+€60
Accrued charges and deferred income
+€200
Cash 2025
€226,903
brings cash in
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,044,809 | €1,108,714 | +€63,906 | +6.1% |
| Fixed assets | 21/28 | €876,853 | €838,130 | -€38,723 | -4.4% |
| Tangible fixed assets | 22/27 | €876,853 | €838,130 | -€38,723 | -4.4% |
| Land and buildings | 22 | €828,609 | €791,092 | -€37,517 | -4.5% |
| Other tangible fixed assets | 26 | €48,244 | €47,038 | -€1,206 | -2.5% |
| Current assets | 29/58 | €167,956 | €270,584 | +€102,629 | +61.1% |
| Amounts receivable within one year | 40/41 | €41,402 | €33,725 | -€7,677 | -18.5% |
| Trade receivables | 40 | €3,000 | €3,000 | = | 0.0% |
| Other amounts receivable | 41 | €38,402 | €30,725 | -€7,677 | -20.0% |
| Cash at bank and in hand | 54/58 | €116,321 | €226,903 | +€110,582 | +95.1% |
| Deferred charges and accrued income | 490/1 | €10,233 | €9,957 | -€276 | -2.7% |
| Total equity and liabilities | 10/49 | €1,044,809 | €1,108,714 | +€63,906 | +6.1% |
| Equity | 10/15 | €1,023,541 | €1,083,341 | +€59,800 | +5.8% |
| Contributions | 10/11 | €725,000 | €725,000 | = | 0.0% |
| Reserves | 13 | €298,541 | €358,341 | +€59,800 | +20.0% |
| Distributable reserves | 133 | €298,541 | €358,341 | +€59,800 | +20.0% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €21,267 | €25,374 | +€4,106 | +19.3% |
| Amounts payable within one year | 42/48 | €13,167 | €17,074 | +€3,906 | +29.7% |
| Current portion of amounts payable after more than one year | 42 | €0 | - | = | |
| Trade debts | 44 | €1,017 | €4,864 | +€3,846 | +378% |
| Suppliers | 440/4 | €1,017 | €4,864 | +€3,846 | +378% |
| Taxes, remuneration and social security | 45 | €12,150 | €12,210 | +€60 | +0.5% |
| Taxes | 450/3 | €12,150 | €12,210 | +€60 | +0.5% |
| Other amounts payable | 47/48 | €0 | - | = | |
| Accrued charges and deferred income | 492/3 | €8,100 | €8,300 | +€200 | +2.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €38,723 | €38,723 | = | 0.0% |
| Other operating charges | 640/8 | €18,411 | €18,692 | +€281 | +1.5% |
| Gross operating margin | 9900 | €147,216 | €146,611 | -€604 | -0.4% |
| Operating profit (loss) | 9901 | €90,082 | €89,196 | -€885 | -1.0% |
| Financial income | 75/76B | €1,892 | €3,196 | +€1,305 | +69.0% |
| Recurring financial income | 75 | €1,892 | €3,196 | +€1,305 | +69.0% |
| Financial charges | 65/66B | €1,216 | €368 | -€848 | -69.7% |
| Recurring financial charges | 65 | €1,216 | €368 | -€848 | -69.7% |
| Profit (loss) for the period before taxes | 9903 | €90,758 | €92,025 | +€1,267 | +1.4% |
| Income taxes | 67/77 | €34,208 | €32,225 | -€1,982 | -5.8% |
| Profit (loss) for the period | 9904 | €56,550 | €59,800 | +€3,250 | +5.7% |
| Profit (loss) for the period to be appropriated | 9905 | €56,550 | €59,800 | +€3,250 | +5.7% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.