Skip to content

ALLGO: what changed

What changed

ALLGO

BE 0888.410.924
NACE 63.100, Computing infrastructure, data processing, hosting and related activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€31
2024 · €245-€214
Equity
€21,128
2024 · €21,097+€31
Cash
€44
2024 · €269-€225
Balance sheet total
€194,381
2024 · €193,865+€516

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Financial charges +€198

        up €198 (+94.7%), from €209 to €407

      • Gross operating margin -€13

        down €13 (-1.2%), from €1,079 to €1,067

      Change in the result, 2024 to 2025

      effect on the result

      For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

      Result 2024 €245
      Gross operating margin -€13
      Other operating charges -€3
      Financial charges -€198
      Result 2025 €31
      lowers the result

      Derived cash bridge

      cash 2024 to 2025

      The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

      From operations -€225
      Investment €0
      Financing €0
      Cash 2024 €269
      Net result for the year +€31
      Depreciation +€241
      Receivables within one year -€982
      Trade debts +€517
      Tax, wage and social debts -€32
      Cash 2025 €44
      brings cash intakes cash out
      Every line side by side 37 lines
      Line Code 2024 2025 Change %
      Total assets 20/58 €193,865 €194,381 +€516 +0.3%
      Fixed assets 21/28 €192,741 €192,500 -€241 -0.1%
      Intangible fixed assets 21 €1,921 €1,680 -€241 -12.5%
      Tangible fixed assets 22/27 €190,820 €190,820 = 0.0%
      Assets under construction and advance payments 27 €190,820 €190,820 = 0.0%
      Current assets 29/58 €1,124 €1,881 +€757 +67.4%
      Amounts receivable within one year 40/41 €855 €1,837 +€982 +115%
      Trade receivables 40 €838 €1,802 +€964 +115%
      Other amounts receivable 41 €17 €35 +€19 +111%
      Cash at bank and in hand 54/58 €269 €44 -€225 -83.7%
      Total equity and liabilities 10/49 €193,865 €194,381 +€516 +0.3%
      Equity 10/15 €21,097 €21,128 +€31 +0.1%
      Contributions 10/11 €18,600 €18,600 = 0.0%
      Contributions outside capital 11 €18,600 €18,600 = 0.0%
      Other 1109/19 €18,600 €18,600 = 0.0%
      Reserves 13 €2,497 €2,528 +€31 +1.3%
      Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
      Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
      Distributable reserves 133 €637 €668 +€31 +4.9%
      Amounts payable 17/49 €172,768 €173,253 +€485 +0.3%
      Amounts payable after more than one year 17 €161,289 €161,289 = 0.0%
      Other amounts payable 178/9 €161,289 €161,289 = 0.0%
      Amounts payable within one year 42/48 €11,479 €11,964 +€485 +4.2%
      Trade debts 44 €261 €779 +€517 +198%
      Suppliers 440/4 €261 €779 +€517 +198%
      Taxes, remuneration and social security 45 €49 €17 -€32 -65.7%
      Taxes 450/3 €49 €17 -€32 -65.7%
      Other amounts payable 47/48 €11,168 €11,168 = 0.0%
      Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €241 €241 = 0.0%
      Other operating charges 640/8 €384 €387 +€3 +0.8%
      Gross operating margin 9900 €1,079 €1,067 -€13 -1.2%
      Operating profit (loss) 9901 €454 €438 -€16 -3.4%
      Financial charges 65/66B €209 €407 +€198 +94.7%
      Recurring financial charges 65 €209 €407 +€198 +94.7%
      Profit (loss) for the period before taxes 9903 €245 €31 -€214 -87.2%
      Profit (loss) for the period 9904 €245 €31 -€214 -87.2%
      Profit (loss) for the period to be appropriated 9905 €245 €31 -€214 -87.2%
      Calculation and sources

      Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.