GV-Tech: what changed
What changed
GV-Tech
NACE 43.211, General electrical installation work
filed annual accounts (NBB)
Net result for the year
€77,477
2025 · €70,192+€7,284
Equity
€248,509
2025 · €171,032+€77,477
Cash
€188,055
2025 · €264,194-€76,139
Balance sheet total
€522,361
2025 · €645,103-€122,742
Largest movements
Assets
- Cash -€76,139
down €76,139 (-28.8%), from €264,194 to €188,055
mainly Other debts (-€121,045) and Trade debts (-€73,287)
- Receivables within one year -€50,558
down €50,558 (-14.6%), from €345,254 to €294,696
of which Trade receivables: -€49,312
Equity and liabilities
- Other debts -€121,045
down €121,045 (-49.0%), from €247,004 to €125,959
- Reserves +€77,477
up €77,477 (+45.3%), from €171,032 to €248,509
- Trade debts -€73,287
down €73,287 (-37.5%), from €195,214 to €121,927
Income statement
- Staff costs -€16,057
down €16,057 (-8.1%), from €199,143 to €183,086
- Gross operating margin -€4,769
down €4,769 (-1.5%), from €308,393 to €303,624
Change in the result, 2025 to 2026
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2025
€70,192
Gross operating margin
-€4,769
Staff costs
+€16,057
Depreciation
+€714
Other operating charges
-€795
Financial income
+€937
Financial charges
-€1,836
Taxes
-€3,023
Result 2026
€77,477
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€74,149
Investment
-€1,990
Financing
€0
Cash 2025
€264,194
From operations (derived)
-€74,149
Net result for the year
+€77,477
Depreciation
+€2,008
Stocks and contracts
+€703
Receivables within one year
+€50,558
Deferred charges and accrued income
-€4,677
Trade debts
-€73,287
Tax, wage and social debts
-€5,887
Other debts
-€121,045
Investment (derived)
-€1,990
Investment in fixed assets (net)
-€1,990
Cash 2026
€188,055
brings cash intakes cash out
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €645,103 | €522,361 | -€122,742 | -19.0% |
| Fixed assets | 21/28 | €7,489 | €7,471 | -€18 | -0.2% |
| Tangible fixed assets | 22/27 | €7,489 | €7,471 | -€18 | -0.2% |
| Plant, machinery and equipment | 23 | €5,055 | €5,368 | +€313 | +6.2% |
| Furniture and vehicles | 24 | €2,433 | €2,103 | -€330 | -13.6% |
| Current assets | 29/58 | €637,614 | €514,890 | -€122,724 | -19.2% |
| Stocks and contracts in progress | 3 | €21,569 | €20,865 | -€703 | -3.3% |
| Stocks | 30/36 | €21,569 | €20,865 | -€703 | -3.3% |
| Amounts receivable within one year | 40/41 | €345,254 | €294,696 | -€50,558 | -14.6% |
| Trade receivables | 40 | €293,927 | €244,615 | -€49,312 | -16.8% |
| Other amounts receivable | 41 | €51,327 | €50,081 | -€1,246 | -2.4% |
| Cash at bank and in hand | 54/58 | €264,194 | €188,055 | -€76,139 | -28.8% |
| Deferred charges and accrued income | 490/1 | €6,597 | €11,274 | +€4,677 | +70.9% |
| Total equity and liabilities | 10/49 | €645,103 | €522,361 | -€122,742 | -19.0% |
| Equity | 10/15 | €171,032 | €248,509 | +€77,477 | +45.3% |
| Reserves | 13 | €171,032 | €248,509 | +€77,477 | +45.3% |
| Distributable reserves | 133 | €171,032 | €248,509 | +€77,477 | +45.3% |
| Profit (loss) carried forward | 14 | €0 | €0 | = | |
| Amounts payable | 17/49 | €474,071 | €273,853 | -€200,219 | -42.2% |
| Amounts payable within one year | 42/48 | €474,071 | €273,853 | -€200,219 | -42.2% |
| Trade debts | 44 | €195,214 | €121,927 | -€73,287 | -37.5% |
| Suppliers | 440/4 | €195,214 | €121,927 | -€73,287 | -37.5% |
| Taxes, remuneration and social security | 45 | €31,853 | €25,967 | -€5,887 | -18.5% |
| Taxes | 450/3 | €8,617 | €1,906 | -€6,711 | -77.9% |
| Remuneration and social security | 454/9 | €23,237 | €24,061 | +€824 | +3.5% |
| Other amounts payable | 47/48 | €247,004 | €125,959 | -€121,045 | -49.0% |
| Remuneration, social security and pensions | 62 | €199,143 | €183,086 | -€16,057 | -8.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,722 | €2,008 | -€714 | -26.2% |
| Other operating charges | 640/8 | €1,795 | €2,590 | +€795 | +44.3% |
| Gross operating margin | 9900 | €308,393 | €303,624 | -€4,769 | -1.5% |
| Operating profit (loss) | 9901 | €104,733 | €115,940 | +€11,207 | +10.7% |
| Financial income | 75/76B | €933 | €1,870 | +€937 | +100% |
| Recurring financial income | 75 | €933 | €1,870 | +€937 | +100% |
| Financial charges | 65/66B | €11,676 | €13,512 | +€1,836 | +15.7% |
| Recurring financial charges | 65 | €11,676 | €13,512 | +€1,836 | +15.7% |
| Profit (loss) for the period before taxes | 9903 | €93,990 | €104,297 | +€10,308 | +11.0% |
| Income taxes | 67/77 | €23,797 | €26,821 | +€3,023 | +12.7% |
| Profit (loss) for the period | 9904 | €70,192 | €77,477 | +€7,284 | +10.4% |
| Profit (loss) for the period to be appropriated | 9905 | €70,192 | €77,477 | +€7,284 | +10.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.