OTIS: what changed
What changed
OTIS
NACE 63.100, Computing infrastructure, data processing, hosting and related activities
filed annual accounts (NBB)
Net result for the year
€1,893
2024 · €1,760+€133
Equity
€68,545
2024 · €66,652+€1,893
Cash
-
not filed
Balance sheet total
€74,841
2024 · €72,758+€2,083
Largest movements
Assets
- Receivables within one year +€2,083
up €2,083 (+2.9%), from €72,758 to €74,841
Equity and liabilities
- Reserves +€1,893
up €1,893 (+17.7%), from €10,705 to €12,598
of which Distributable reserves: +€1,893
Income statement
- Financial income +€259
up €259 (+9.7%), from €2,667 to €2,926
- Gross operating margin -€121
down €121 (-16.7%), from -€723 to -€843
- Taxes +€13
up €13 (+7.6%), from €176 to €189
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€1,760
Gross operating margin
-€121
Financial income
+€259
Financial charges
+€8
Taxes
-€13
Result 2025
€1,893
raises the resultlowers the result
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €72,758 | €74,841 | +€2,083 | +2.9% |
| Current assets | 29/58 | €72,758 | €74,841 | +€2,083 | +2.9% |
| Amounts receivable within one year | 40/41 | €72,758 | €74,841 | +€2,083 | +2.9% |
| Other amounts receivable | 41 | €72,758 | €74,841 | +€2,083 | +2.9% |
| Total equity and liabilities | 10/49 | €72,758 | €74,841 | +€2,083 | +2.9% |
| Equity | 10/15 | €66,652 | €68,545 | +€1,893 | +2.8% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €10,705 | €12,598 | +€1,893 | +17.7% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €8,845 | €10,738 | +€1,893 | +21.4% |
| Profit (loss) carried forward | 14 | €49,747 | €49,747 | = | 0.0% |
| Amounts payable | 17/49 | €6,107 | €6,296 | +€189 | +3.1% |
| Amounts payable within one year | 42/48 | €6,107 | €6,296 | +€189 | +3.1% |
| Financial debts | 43 | €3 | €3 | = | 0.0% |
| Credit institutions | 430/8 | €3 | €3 | = | 0.0% |
| Trade debts | 44 | €5,928 | €5,928 | = | 0.0% |
| Suppliers | 440/4 | €5,928 | €5,928 | = | 0.0% |
| Taxes, remuneration and social security | 45 | €176 | €365 | +€189 | +108% |
| Taxes | 450/3 | €176 | €365 | +€189 | +108% |
| Gross operating margin | 9900 | -€723 | -€843 | -€121 | -16.7% |
| Operating profit (loss) | 9901 | -€723 | -€843 | -€121 | -16.7% |
| Financial income | 75/76B | €2,667 | €2,926 | +€259 | +9.7% |
| Recurring financial income | 75 | €2,667 | €2,926 | +€259 | +9.7% |
| Financial charges | 65/66B | €8 | - | -€8 | |
| Recurring financial charges | 65 | €8 | - | -€8 | |
| Profit (loss) for the period before taxes | 9903 | €1,936 | €2,083 | +€147 | +7.6% |
| Income taxes | 67/77 | €176 | €189 | +€13 | +7.6% |
| Profit (loss) for the period | 9904 | €1,760 | €1,893 | +€133 | +7.6% |
| Profit (loss) for the period to be appropriated | 9905 | €1,760 | €1,893 | +€133 | +7.6% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.