BELEAN.NET: what changed
BELEAN.NET
Largest movements
- Deferred charges and accrued income -€8,199
down €8,199 (-92.9%), from €8,825 to €626
- Financial fixed assets +€6,800
up €6,800 (+12.1%), from €56,430 to €63,230
- Receivables within one year +€4,315
up €4,315 (+2.6%), from €163,256 to €167,572
of which Other amounts receivable: +€48,026
- Trade debts -€34,933
down €34,933 (-24.0%), from €145,748 to €110,815
- Profit (loss) carried forward +€28,711
up €28,711 (+29.9%), from -€96,006 to -€67,295
- Other debts +€24,898
new in 2025: €24,898
- Tax, wage and social debts -€12,295
down €12,295 (-69.7%), from €17,637 to €5,342
of which Taxes: -€12,189
- Current portion of long-term debt -€3,797
down €3,797 (-2.5%), from €153,797 to €150,000
- Gross operating margin -€48,129
down €48,129 (-46.0%), from €104,527 to €56,398
- Taxes +€13,285
up €13,285 (+1,165%), from €1,141 to €14,425
- Other operating charges -€11,979
down €11,979 (-83.2%), from €14,395 to €2,416
- Staff costs -€10,075
down €10,075 (-80.9%), from €12,446 to €2,372
- Depreciation -€5,014
down €5,014 (-93.7%), from €5,352 to €338
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €238,608 | €240,601 | +€1,992 | +0.8% |
| Fixed assets | 21/28 | €56,650 | €64,369 | +€7,719 | +13.6% |
| Tangible fixed assets | 22/27 | €220 | €1,139 | +€919 | +417% |
| Furniture and vehicles | 24 | €220 | €1,139 | +€919 | +417% |
| Financial fixed assets | 28 | €56,430 | €63,230 | +€6,800 | +12.1% |
| Current assets | 29/58 | €181,958 | €176,231 | -€5,727 | -3.1% |
| Amounts receivable after more than one year | 29 | €7,500 | €7,500 | = | 0.0% |
| Other amounts receivable | 291 | €7,500 | €7,500 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €163,256 | €167,572 | +€4,315 | +2.6% |
| Trade receivables | 40 | €73,602 | €29,891 | -€43,711 | -59.4% |
| Other amounts receivable | 41 | €89,655 | €137,681 | +€48,026 | +53.6% |
| Cash at bank and in hand | 54/58 | €2,376 | €534 | -€1,842 | -77.5% |
| Deferred charges and accrued income | 490/1 | €8,825 | €626 | -€8,199 | -92.9% |
| Total equity and liabilities | 10/49 | €238,608 | €240,601 | +€1,992 | +0.8% |
| Equity | 10/15 | -€81,746 | -€53,035 | +€28,711 | +35.1% |
| Contributions | 10/11 | €14,260 | €14,260 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€96,006 | -€67,295 | +€28,711 | +29.9% |
| Amounts payable | 17/49 | €320,355 | €293,636 | -€26,719 | -8.3% |
| Amounts payable within one year | 42/48 | €318,505 | €291,975 | -€26,530 | -8.3% |
| Current portion of amounts payable after more than one year | 42 | €153,797 | €150,000 | -€3,797 | -2.5% |
| Financial debts | 43 | €1,323 | €920 | -€403 | -30.5% |
| Credit institutions | 430/8 | €823 | €420 | -€403 | -49.0% |
| Other loans | 439 | €500 | €500 | = | 0.0% |
| Trade debts | 44 | €145,748 | €110,815 | -€34,933 | -24.0% |
| Suppliers | 440/4 | €145,748 | €110,815 | -€34,933 | -24.0% |
| Taxes, remuneration and social security | 45 | €17,637 | €5,342 | -€12,295 | -69.7% |
| Taxes | 450/3 | €17,531 | €5,342 | -€12,189 | -69.5% |
| Remuneration and social security | 454/9 | €106 | - | -€106 | |
| Other amounts payable | 47/48 | - | €24,898 | +€24,898 | |
| Accrued charges and deferred income | 492/3 | €1,850 | €1,661 | -€189 | -10.2% |
| Remuneration, social security and pensions | 62 | €12,446 | €2,372 | -€10,075 | -80.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,352 | €338 | -€5,014 | -93.7% |
| Other operating charges | 640/8 | €14,395 | €2,416 | -€11,979 | -83.2% |
| Gross operating margin | 9900 | €104,527 | €56,398 | -€48,129 | -46.0% |
| Operating profit (loss) | 9901 | €72,333 | €51,271 | -€21,062 | -29.1% |
| Financial income | 75/76B | €238 | €2,648 | +€2,410 | +1,014% |
| Recurring financial income | 75 | €238 | €2,648 | +€2,410 | +1,014% |
| Financial charges | 65/66B | €12,230 | €10,783 | -€1,448 | -11.8% |
| Recurring financial charges | 65 | €12,230 | €10,783 | -€1,448 | -11.8% |
| Profit (loss) for the period before taxes | 9903 | €60,340 | €43,136 | -€17,204 | -28.5% |
| Income taxes | 67/77 | €1,141 | €14,425 | +€13,285 | +1,165% |
| Profit (loss) for the period | 9904 | €59,200 | €28,711 | -€30,488 | -51.5% |
| Profit (loss) for the period to be appropriated | 9905 | €59,200 | €28,711 | -€30,488 | -51.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.