ENDOCAR: what changed
What changed
ENDOCAR
filed annual accounts (NBB)
Net result for the year
€195,604
2024 · €205,469-€9,864
Equity
€599,072
2024 · €935,153-€336,081
Cash
€81,826
2024 · €92,344-€10,519
Balance sheet total
€1.2m
2024 · €1.2m-€6,405
Largest movements
Assets
- Tangible fixed assets +€25,365
up €25,365 (+3.5%), from €723,852 to €749,217
of which Land and buildings: +€26,361
Equity and liabilities
- Other debts +€354,232
up €354,232 (+200%), from €177,083 to €531,315
- Reserves -€336,081
down €336,081 (-36.2%), from €928,953 to €592,872
- Debts after one year -€25,272
down €25,272 (-47.6%), from €53,093 to €27,821
Income statement
- Gross operating margin -€18,538
down €18,538 (-5.5%), from €338,337 to €319,799
- Financial income +€7,394
up €7,394 (+53.7%), from €13,768 to €21,162
- Taxes -€3,561
down €3,561 (-3.9%), from €90,700 to €87,139
- Depreciation +€3,421
up €3,421 (+7.4%), from €46,222 to €49,643
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€205,469
Gross operating margin
-€18,538
Depreciation
-€3,421
Other operating charges
-€202
Financial income
+€7,394
Financial charges
+€1,342
Taxes
+€3,561
Result 2025
€195,604
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€611,436
Investment
-€65,385
Financing
-€556,570
Cash 2024
€92,344
From operations (derived)
+€611,436
Net result for the year
+€195,604
Depreciation
+€49,643
Receivables within one year
+€12,050
Smaller working-capital items
-€93
Other debts
+€354,232
Investment (derived)
-€65,385
Investment in fixed assets (net)
-€75,008
Current investments
+€9,623
Financing
-€556,570
Debts after one year
-€25,272
Current portion of long-term debt
+€386
Contributions, distributions and other
-€531,685
Cash 2025
€81,826
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,214,392 | €1,207,987 | -€6,405 | -0.5% |
| Fixed assets | 21/28 | €723,907 | €749,272 | +€25,365 | +3.5% |
| Tangible fixed assets | 22/27 | €723,852 | €749,217 | +€25,365 | +3.5% |
| Land and buildings | 22 | €722,856 | €749,217 | +€26,361 | +3.6% |
| Plant, machinery and equipment | 23 | €0 | €0 | = | |
| Furniture and vehicles | 24 | €996 | €0 | -€996 | -100% |
| Financial fixed assets | 28 | €55 | €55 | = | 0.0% |
| Current assets | 29/58 | €490,485 | €458,715 | -€31,770 | -6.5% |
| Amounts receivable within one year | 40/41 | €12,050 | - | -€12,050 | |
| Trade receivables | 40 | €12,050 | - | -€12,050 | |
| Current investments | 50/53 | €351,084 | €341,460 | -€9,623 | -2.7% |
| Cash at bank and in hand | 54/58 | €92,344 | €81,826 | -€10,519 | -11.4% |
| Deferred charges and accrued income | 490/1 | €35,007 | €35,429 | +€422 | +1.2% |
| Total equity and liabilities | 10/49 | €1,214,392 | €1,207,987 | -€6,405 | -0.5% |
| Equity | 10/15 | €935,153 | €599,072 | -€336,081 | -35.9% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €928,953 | €592,872 | -€336,081 | -36.2% |
| Distributable reserves | 133 | €928,953 | €592,872 | -€336,081 | -36.2% |
| Amounts payable | 17/49 | €279,240 | €608,915 | +€329,675 | +118% |
| Amounts payable after more than one year | 17 | €53,093 | €27,821 | -€25,272 | -47.6% |
| Financial debts | 170/4 | €53,093 | €27,821 | -€25,272 | -47.6% |
| Amounts payable within one year | 42/48 | €225,850 | €581,094 | +€355,245 | +157% |
| Current portion of amounts payable after more than one year | 42 | €24,886 | €25,272 | +€386 | +1.6% |
| Trade debts | 44 | €5,056 | €4,797 | -€259 | -5.1% |
| Suppliers | 440/4 | €5,056 | €4,797 | -€259 | -5.1% |
| Taxes, remuneration and social security | 45 | €18,825 | €19,710 | +€885 | +4.7% |
| Taxes | 450/3 | €10,081 | €6,912 | -€3,169 | -31.4% |
| Remuneration and social security | 454/9 | €8,744 | €12,799 | +€4,054 | +46.4% |
| Other amounts payable | 47/48 | €177,083 | €531,315 | +€354,232 | +200% |
| Accrued charges and deferred income | 492/3 | €297 | - | -€297 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €46,222 | €49,643 | +€3,421 | +7.4% |
| Other operating charges | 640/8 | €6,138 | €6,340 | +€202 | +3.3% |
| Gross operating margin | 9900 | €338,337 | €319,799 | -€18,538 | -5.5% |
| Operating profit (loss) | 9901 | €285,978 | €263,816 | -€22,161 | -7.7% |
| Financial income | 75/76B | €13,768 | €21,162 | +€7,394 | +53.7% |
| Recurring financial income | 75 | €13,768 | €21,162 | +€7,394 | +53.7% |
| Financial charges | 65/66B | €3,576 | €2,234 | -€1,342 | -37.5% |
| Recurring financial charges | 65 | €3,576 | €2,234 | -€1,342 | -37.5% |
| Profit (loss) for the period before taxes | 9903 | €296,169 | €282,744 | -€13,426 | -4.5% |
| Income taxes | 67/77 | €90,700 | €87,139 | -€3,561 | -3.9% |
| Profit (loss) for the period | 9904 | €205,469 | €195,604 | -€9,864 | -4.8% |
| Profit (loss) for the period to be appropriated | 9905 | €205,469 | €195,604 | -€9,864 | -4.8% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.