Ecu Global: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Ecu Global
Largest movements
- Receivables within one year -€18.5m
down €18.5m (-34.5%), from €53.5m to €35.1m
of which Other amounts receivable: -€18.9m
- Financial fixed assets -€11.8m
down €11.8m (-9.8%), from €120.7m to €108.9m
of which Affiliated companies: -€11.8m
- Cash -€4.0m
down €4.0m (-78.9%), from €5.1m to €1.1m
mainly Other debts (-€18.1m) and Current portion of long-term debt (-€10.0m)
- Other debts -€18.1m
down €18.1m (-93.4%), from €19.4m to €1.3m
- Current portion of long-term debt -€10.0m
down €10.0m (-16.7%), from €60.0m to €50.0m
- Profit (loss) carried forward -€8.3m
down €8.3m (-10.0%), from €83.0m to €74.7m
- Short-term financial debts +€2.8m
up €2.8m (+73.7%), from €3.8m to €6.5m
- Financial income -€67.9m
down €67.9m (-93.3%), from €72.8m to €4.9m
- Financial charges -€980,727
down €980,727 (-21.1%), from €4.7m to €3.7m
- Other operating income +€972,908
up €972,908 (+85.7%), from €1.1m to €2.1m
- Services and other goods -€105,827
down €105,827 (-12.7%), from €836,061 to €730,234
- Other operating charges -€96,787
down €96,787 (-33.3%), from €290,930 to €194,143
From the 2025 result to the 2026 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2025 and 2026 balance sheets and the 2026 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2025 | 2026 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €180,616,798 | €146,072,428 | -€34.5m | -19.1% |
| Formation expenses | 20 | €395,245 | €354,792 | -€40,453 | -10.2% |
| Fixed assets | 21/28 | €120,691,927 | €108,860,819 | -€11.8m | -9.8% |
| Financial fixed assets | 28 | €120,691,927 | €108,860,819 | -€11.8m | -9.8% |
| Affiliated companies | 280/1 | €118,777,959 | €106,946,851 | -€11.8m | -10.0% |
| Participating interests | 280 | €99,607,252 | €89,246,118 | -€10.4m | -10.4% |
| Amounts receivable | 281 | €19,170,707 | €17,700,733 | -€1.5m | -7.7% |
| Other financial fixed assets | 284/8 | €1,913,968 | €1,913,968 | = | 0.0% |
| Shares | 284 | €1,913,968 | €1,913,968 | = | 0.0% |
| Current assets | 29/58 | €59,529,627 | €36,856,817 | -€22.7m | -38.1% |
| Amounts receivable after more than one year | 29 | €554,509 | €521,575 | -€32,934 | -5.9% |
| Other amounts receivable | 291 | €554,509 | €521,575 | -€32,934 | -5.9% |
| Amounts receivable within one year | 40/41 | €53,512,592 | €35,057,120 | -€18.5m | -34.5% |
| Trade receivables | 40 | €1,002,380 | €1,433,019 | +€430,639 | +43.0% |
| Other amounts receivable | 41 | €52,510,212 | €33,624,101 | -€18.9m | -36.0% |
| Cash at bank and in hand | 54/58 | €5,087,381 | €1,072,881 | -€4.0m | -78.9% |
| Deferred charges and accrued income | 490/1 | €375,145 | €205,241 | -€169,904 | -45.3% |
| Total equity and liabilities | 10/49 | €180,616,798 | €146,072,428 | -€34.5m | -19.1% |
| Equity | 10/15 | €95,674,022 | €87,391,459 | -€8.3m | -8.7% |
| Contributions | 10/11 | €11,500,000 | €11,500,000 | = | 0.0% |
| Capital | 10 | €11,500,000 | €11,500,000 | = | 0.0% |
| Issued capital | 100 | €11,500,000 | €11,500,000 | = | 0.0% |
| Reserves | 13 | €1,150,000 | €1,150,000 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,150,000 | €1,150,000 | = | 0.0% |
| Legal reserve | 130 | €1,150,000 | €1,150,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €83,024,022 | €74,741,459 | -€8.3m | -10.0% |
| Amounts payable | 17/49 | €84,942,776 | €58,680,969 | -€26.3m | -30.9% |
| Amounts payable within one year | 42/48 | €84,277,338 | €58,276,793 | -€26.0m | -30.9% |
| Current portion of amounts payable after more than one year | 42 | €60,000,000 | €50,000,000 | -€10.0m | -16.7% |
| Financial debts | 43 | €3,753,638 | €6,520,279 | +€2.8m | +73.7% |
| Credit institutions | 430/8 | €3,753,638 | €6,520,279 | +€2.8m | +73.7% |
| Trade debts | 44 | €1,099,845 | €478,354 | -€621,491 | -56.5% |
| Suppliers | 440/4 | €1,099,845 | €478,354 | -€621,491 | -56.5% |
| Other amounts payable | 47/48 | €19,423,856 | €1,278,160 | -€18.1m | -93.4% |
| Accrued charges and deferred income | 492/3 | €665,438 | €404,176 | -€261,262 | -39.3% |
| Operating income | 70/76A | €1,151,797 | €2,120,011 | +€968,215 | +84.1% |
| Turnover | 70 | €12,000 | €12,000 | = | 0.0% |
| Other operating income | 74 | €1,135,103 | €2,108,011 | +€972,908 | +85.7% |
| Non-recurring operating income | 76A | €4,693 | - | -€4,693 | |
| Operating charges | 60/66A | €1,126,990 | €11,623,340 | +€10.5m | +931% |
| Services and other goods | 61 | €836,061 | €730,234 | -€105,827 | -12.7% |
| Other operating charges | 640/8 | €290,930 | €194,143 | -€96,787 | -33.3% |
| Non-recurring operating charges | 66A | - | €10,698,963 | +€10.7m | |
| Operating profit (loss) | 9901 | €24,806 | -€9,503,329 | -€9.5m | |
| Financial income | 75/76B | €72,796,587 | €4,906,066 | -€67.9m | -93.3% |
| Recurring financial income | 75 | €72,796,587 | €4,906,066 | -€67.9m | -93.3% |
| Income from financial fixed assets | 750 | €70,828,219 | €3,575,238 | -€67.3m | -95.0% |
| Income from current assets | 751 | €1,919,589 | €1,327,306 | -€592,283 | -30.9% |
| Other financial income | 752/9 | €48,779 | €3,522 | -€45,257 | -92.8% |
| Financial charges | 65/66B | €4,651,733 | €3,671,006 | -€980,727 | -21.1% |
| Recurring financial charges | 65 | €4,651,733 | €3,671,006 | -€980,727 | -21.1% |
| Debt charges | 650 | €4,343,089 | €3,173,530 | -€1.2m | -26.9% |
| Other financial charges | 652/9 | €308,644 | €497,476 | +€188,832 | +61.2% |
| Profit (loss) for the period before taxes | 9903 | €68,169,661 | -€8,268,269 | -€76.4m | |
| Income taxes | 67/77 | €398 | €14,294 | +€13,896 | +3,493% |
| Taxes | 670/3 | €612 | €14,294 | +€13,682 | +2,236% |
| Tax adjustments and reversals of tax provisions | 77 | €214 | - | -€214 | |
| Profit (loss) for the period | 9904 | €68,169,263 | -€8,282,563 | -€76.5m | |
| Profit (loss) for the period to be appropriated | 9905 | €68,169,263 | -€8,282,563 | -€76.5m |
Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.