CINDY WRIGHT: what changed
CINDY WRIGHT
Largest movements
- Receivables within one year +€22,322
up €22,322 (+1,271%), from €1,756 to €24,078
of which Other amounts receivable: +€22,322
- Tangible fixed assets -€8,633
down €8,633 (-3.5%), from €244,785 to €236,152
of which Land and buildings: -€8,377
- Reserves +€23,948
up €23,948 (+27.4%), from €87,296 to €111,244
- Debts after one year -€13,726
down €13,726 (-8.5%), from €160,765 to €147,038
- Other debts +€5,115
up €5,115 (+25.3%), from €20,179 to €25,294
- Gross operating margin +€29,401
up €29,401 (+51.6%), from €57,034 to €86,436
- Taxes +€10,062
up €10,062 (+74.3%), from €13,535 to €23,597
- Financial charges -€2,813
down €2,813 (-56.1%), from €5,015 to €2,203
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €303,939 | €319,564 | +€15,625 | +5.1% |
| Fixed assets | 21/28 | €244,785 | €236,152 | -€8,633 | -3.5% |
| Tangible fixed assets | 22/27 | €244,785 | €236,152 | -€8,633 | -3.5% |
| Land and buildings | 22 | €241,451 | €233,074 | -€8,377 | -3.5% |
| Plant, machinery and equipment | 23 | €3,334 | €3,078 | -€256 | -7.7% |
| Current assets | 29/58 | €59,154 | €83,412 | +€24,258 | +41.0% |
| Amounts receivable within one year | 40/41 | €1,756 | €24,078 | +€22,322 | +1,271% |
| Trade receivables | 40 | €0 | - | = | |
| Other amounts receivable | 41 | €1,756 | €24,078 | +€22,322 | +1,271% |
| Cash at bank and in hand | 54/58 | €46,897 | €49,267 | +€2,370 | +5.1% |
| Deferred charges and accrued income | 490/1 | €10,500 | €10,067 | -€433 | -4.1% |
| Total equity and liabilities | 10/49 | €303,939 | €319,564 | +€15,625 | +5.1% |
| Equity | 10/15 | €105,896 | €129,844 | +€23,948 | +22.6% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €87,296 | €111,244 | +€23,948 | +27.4% |
| Distributable reserves | 133 | €87,296 | €111,244 | +€23,948 | +27.4% |
| Profit (loss) carried forward | 14 | - | €0 | = | |
| Amounts payable | 17/49 | €198,043 | €189,720 | -€8,322 | -4.2% |
| Amounts payable after more than one year | 17 | €160,765 | €147,038 | -€13,726 | -8.5% |
| Financial debts | 170/4 | €160,765 | €147,038 | -€13,726 | -8.5% |
| Amounts payable within one year | 42/48 | €34,816 | €42,682 | +€7,866 | +22.6% |
| Current portion of amounts payable after more than one year | 42 | €13,557 | €13,726 | +€169 | +1.2% |
| Trade debts | 44 | €1,079 | €1,333 | +€253 | +23.5% |
| Suppliers | 440/4 | €1,079 | €1,333 | +€253 | +23.5% |
| Taxes, remuneration and social security | 45 | €0 | €2,329 | +€2,329 | |
| Taxes | 450/3 | €0 | €2,329 | +€2,329 | |
| Other amounts payable | 47/48 | €20,179 | €25,294 | +€5,115 | +25.3% |
| Accrued charges and deferred income | 492/3 | €2,463 | €0 | -€2,463 | -100% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,246 | €10,037 | +€792 | +8.6% |
| Other operating charges | 640/8 | €1,561 | €1,439 | -€122 | -7.8% |
| Gross operating margin | 9900 | €57,034 | €86,436 | +€29,401 | +51.6% |
| Operating profit (loss) | 9901 | €46,228 | €74,960 | +€28,732 | +62.2% |
| Financial income | 75/76B | €4 | €81 | +€78 | +2,206% |
| Recurring financial income | 75 | €4 | €81 | +€78 | +2,206% |
| Financial charges | 65/66B | €5,015 | €2,203 | -€2,813 | -56.1% |
| Recurring financial charges | 65 | €5,015 | €2,203 | -€2,813 | -56.1% |
| Profit (loss) for the period before taxes | 9903 | €41,216 | €72,838 | +€31,622 | +76.7% |
| Income taxes | 67/77 | €13,535 | €23,597 | +€10,062 | +74.3% |
| Profit (loss) for the period | 9904 | €27,681 | €49,241 | +€21,561 | +77.9% |
| Profit (loss) for the period to be appropriated | 9905 | €27,681 | €49,241 | +€21,561 | +77.9% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.