MOMEN: what changed
What changed
MOMEN
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€4,592
2024 · €3,253+€1,339
Equity
€1.0m
2024 · €1.0m+€4,592
Cash
€11,895
2024 · €38,543-€26,648
Balance sheet total
€1.4m
2024 · €1.4m-€13,703
Largest movements
Assets
- Tangible fixed assets +€28,675
up €28,675 (+6.5%), from €441,869 to €470,545
- Cash -€26,648
down €26,648 (-69.1%), from €38,543 to €11,895
mainly Investment in fixed assets (net) (-€43,051) and Debts after one year (-€9,862)
- Receivables within one year -€15,730
no longer reported in 2025 (was €15,730)
Equity and liabilities
No liability line moved by more than 1% of the balance sheet total.
Income statement
- Gross operating margin +€16,861
up €16,861 (+97.0%), from €17,390 to €34,251
- Depreciation +€13,907
up €13,907 (+2,969%), from €468 to €14,376
- Financial charges +€11,530
up €11,530 (+1,128%), from €1,022 to €12,552
- Other operating charges -€10,368
down €10,368 (-90.7%), from €11,428 to €1,060
- Taxes +€453
up €453 (+37.2%), from €1,218 to €1,671
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€3,253
Gross operating margin
+€16,861
Depreciation
-€13,907
Other operating charges
+€10,368
Financial charges
-€11,530
Taxes
-€453
Result 2025
€4,592
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€35,594
Investment
-€43,051
Financing
-€19,191
Cash 2024
€38,543
From operations (derived)
+€35,594
Net result for the year
+€4,592
Depreciation
+€14,376
Receivables within one year
+€15,730
Trade debts
+€5,254
Tax, wage and social debts
-€4,358
Investment (derived)
-€43,051
Investment in fixed assets (net)
-€43,051
Financing
-€19,191
Debts after one year
-€9,862
Current portion of long-term debt
-€9,330
Cash 2025
€11,895
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,432,764 | €1,419,061 | -€13,703 | -1.0% |
| Formation expenses | 20 | €0 | €0 | = | |
| Fixed assets | 21/28 | €1,141,869 | €1,170,545 | +€28,675 | +2.5% |
| Tangible fixed assets | 22/27 | €441,869 | €470,545 | +€28,675 | +6.5% |
| Land and buildings | 22 | €441,869 | €470,545 | +€28,675 | +6.5% |
| Financial fixed assets | 28 | €700,000 | €700,000 | = | 0.0% |
| Current assets | 29/58 | €290,895 | €248,516 | -€42,378 | -14.6% |
| Amounts receivable within one year | 40/41 | €15,730 | - | -€15,730 | |
| Trade receivables | 40 | €15,730 | - | -€15,730 | |
| Current investments | 50/53 | €236,622 | €236,622 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €38,543 | €11,895 | -€26,648 | -69.1% |
| Total equity and liabilities | 10/49 | €1,432,764 | €1,419,061 | -€13,703 | -1.0% |
| Equity | 10/15 | €1,039,420 | €1,044,012 | +€4,592 | +0.4% |
| Contributions | 10/11 | €70,000 | €70,000 | = | 0.0% |
| Capital | 10 | €70,000 | €70,000 | = | 0.0% |
| Issued capital | 100 | €70,000 | €70,000 | = | 0.0% |
| Reserves | 13 | €599,678 | €599,678 | = | 0.0% |
| Non-distributable reserves | 130/1 | €243,622 | €243,622 | = | 0.0% |
| Legal reserve | 130 | €7,000 | €7,000 | = | 0.0% |
| Own shares acquired | 1312 | €236,622 | €236,622 | = | 0.0% |
| Distributable reserves | 133 | €356,056 | €356,056 | = | 0.0% |
| Profit (loss) carried forward | 14 | €369,742 | €374,334 | +€4,592 | +1.2% |
| Amounts payable | 17/49 | €393,344 | €375,049 | -€18,295 | -4.7% |
| Amounts payable after more than one year | 17 | €350,809 | €340,947 | -€9,862 | -2.8% |
| Financial debts | 170/4 | €350,809 | €340,947 | -€9,862 | -2.8% |
| Amounts payable within one year | 42/48 | €42,535 | €34,102 | -€8,433 | -19.8% |
| Current portion of amounts payable after more than one year | 42 | €19,191 | €9,862 | -€9,330 | -48.6% |
| Trade debts | 44 | €912 | €6,167 | +€5,254 | +576% |
| Suppliers | 440/4 | €912 | €6,167 | +€5,254 | +576% |
| Taxes, remuneration and social security | 45 | €13,431 | €9,073 | -€4,358 | -32.4% |
| Taxes | 450/3 | €13,219 | €8,861 | -€4,358 | -33.0% |
| Remuneration and social security | 454/9 | €212 | €212 | = | 0.0% |
| Other amounts payable | 47/48 | €9,000 | €9,000 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €468 | €14,376 | +€13,907 | +2,969% |
| Other operating charges | 640/8 | €11,428 | €1,060 | -€10,368 | -90.7% |
| Gross operating margin | 9900 | €17,390 | €34,251 | +€16,861 | +97.0% |
| Operating profit (loss) | 9901 | €5,493 | €18,815 | +€13,322 | +243% |
| Financial charges | 65/66B | €1,022 | €12,552 | +€11,530 | +1,128% |
| Recurring financial charges | 65 | €1,022 | €12,552 | +€11,530 | +1,128% |
| Profit (loss) for the period before taxes | 9903 | €4,471 | €6,263 | +€1,792 | +40.1% |
| Income taxes | 67/77 | €1,218 | €1,671 | +€453 | +37.2% |
| Profit (loss) for the period | 9904 | €3,253 | €4,592 | +€1,339 | +41.2% |
| Profit (loss) for the period to be appropriated | 9905 | €3,253 | €4,592 | +€1,339 | +41.2% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.