XP WIND: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
XP WIND
Largest movements
- Current assets +€72,587
up €72,587 (+38.8%), from €187,211 to €259,798
of which Cash: +€82,359
- Tangible fixed assets -€4,845
down €4,845 (-67.6%), from €7,169 to €2,324
- Reserves +€54,887
up €54,887 (+31.2%), from €175,947 to €230,834
- Debts +€12,857
up €12,857 (+71.7%), from €17,932 to €30,789
- Gross operating margin +€13,463
up €13,463 (+20.0%), from €67,176 to €80,639
- Taxes +€4,844
up €4,844 (+28.0%), from €17,319 to €22,163
- Depreciation -€1,972
down €1,972 (-20.7%), from €9,523 to €7,551
From the 2009 result to the 2010 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts; the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2009 | 2010 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €194,380 | €262,122 | +€67,742 | +34.9% |
| Fixed assets | 21/28 | €7,169 | €2,324 | -€4,845 | -67.6% |
| Tangible fixed assets | 22/27 | €7,169 | €2,324 | -€4,845 | -67.6% |
| Current assets | 29/58 | €187,211 | €259,798 | +€72,587 | +38.8% |
| Amounts receivable within one year | 40/41 | €62,810 | €52,597 | -€10,213 | -16.3% |
| Cash at bank and in hand | 54/58 | €122,599 | €204,958 | +€82,359 | +67.2% |
| Total equity and liabilities | 10/49 | €194,380 | €262,122 | +€67,742 | +34.9% |
| Equity | 10/15 | €176,448 | €231,333 | +€54,885 | +31.1% |
| Contributions | 10/11 | €501 | €499 | -€2 | -0.4% |
| Reserves | 13 | €175,947 | €230,834 | +€54,887 | +31.2% |
| Amounts payable | 17/49 | €17,932 | €30,789 | +€12,857 | +71.7% |
| Amounts payable within one year | 42/48 | €16,682 | €29,539 | +€12,857 | +77.1% |
| Trade debts | 44 | €880 | €3,280 | +€2,400 | +273% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,523 | €7,551 | -€1,972 | -20.7% |
| Gross operating margin | 9900 | €67,176 | €80,639 | +€13,463 | +20.0% |
| Operating profit (loss) | 9901 | €57,062 | €72,498 | +€15,436 | +27.1% |
| Recurring financial income | 75 | €4,655 | €5,114 | +€459 | +9.9% |
| Recurring financial charges | 65 | €538 | €422 | -€116 | -21.6% |
| Profit (loss) for the period before taxes | 9903 | €61,179 | €77,050 | +€15,871 | +25.9% |
| Income taxes | 67/77 | €17,319 | €22,163 | +€4,844 | +28.0% |
| Profit (loss) for the period | 9904 | €43,860 | €54,887 | +€11,027 | +25.1% |
| Profit (loss) for the period to be appropriated | 9905 | €43,860 | €54,887 | +€11,027 | +25.1% |
Source: filed annual accounts (NBB), financial years ended 30 September 2009 and 30 September 2010. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 26 October 2026 via checked.be.