LOJUNI: what changed
What changed
LOJUNI
NACE 02.100, Forestry and logging
filed annual accounts (NBB)
Net result for the year
-€848,217
2024 · €106,342-€954,559
Equity
€788,748
2024 · €1.6m-€848,217
Cash
€78,264
2024 · €1.7m-€1.7m
Balance sheet total
€36.9m
2024 · €25.8m+€11.1m
Largest movements
Assets
- Receivables after one year +€7.6m
up €7.6m (+302%), from €2.5m to €10.0m
of which Other amounts receivable: +€10.0m
- Current investments +€5.0m
new in 2025: €5.0m
- Cash -€1.7m
down €1.7m (-95.5%), from €1.7m to €78,264
mainly Other debts (-€11.6m) and Receivables after one year (-€7.6m)
- Financial fixed assets +€1.0m
up €1.0m (+10,157%), from €9,845 to €1.0m
- Tangible fixed assets -€911,836
down €911,836 (-4.8%), from €19.1m to €18.2m
of which Land and buildings: -€1.0m
Equity and liabilities
- Debts after one year +€23.6m
up €23.6m (+1,400%), from €1.7m to €25.3m
- Other debts -€11.6m
down €11.6m (-52.8%), from €22.0m to €10.4m
- Profit (loss) carried forward -€848,217
down €848,217 (-82.7%), from -€1.0m to -€1.9m
Income statement
- Gross operating margin -€743,704
down €743,704, from €291,834 to -€451,870
- Depreciation +€248,462
up €248,462 (+622%), from €39,953 to €288,416
- Financial income +€172,111
up €172,111 (+97.4%), from €176,742 to €348,853
- Financial charges +€97,169
up €97,169 (+76.4%), from €127,145 to €224,315
- Staff costs +€74,138
up €74,138 (+60.0%), from €123,534 to €197,672
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€106,342
Gross operating margin
-€743,704
Staff costs
-€74,138
Depreciation
-€248,462
Other operating charges
+€8,290
Financial income
+€172,111
Financial charges
-€97,169
Taxes
+€28,515
Result 2025
-€848,217
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€19.9m
Investment
-€5.4m
Financing
+€23.6m
Cash 2024
€1.7m
From operations (derived)
-€19.9m
Net result for the year
-€848,217
Depreciation
+€288,416
Receivables after one year
-€7.6m
Receivables within one year
+€119,688
Deferred charges and accrued income
-€240,511
Trade debts
-€106,826
Tax, wage and social debts
-€60,662
Other debts
-€11.6m
Accrued charges and deferred income
+€118,922
Investment (derived)
-€5.4m
Investment in fixed assets (net)
-€376,581
Current investments
-€5.0m
Financing
+€23.6m
Debts after one year
+€23.6m
Current portion of long-term debt
+€2,418
Cash 2025
€78,264
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €25,757,926 | €36,858,782 | +€11.1m | +43.1% |
| Fixed assets | 21/28 | €19,150,052 | €19,238,217 | +€88,165 | +0.5% |
| Tangible fixed assets | 22/27 | €19,140,207 | €18,228,371 | -€911,836 | -4.8% |
| Land and buildings | 22 | €19,032,764 | €18,010,163 | -€1.0m | -5.4% |
| Plant, machinery and equipment | 23 | €15,255 | €51,525 | +€36,270 | +238% |
| Furniture and vehicles | 24 | €92,187 | €166,683 | +€74,496 | +80.8% |
| Financial fixed assets | 28 | €9,845 | €1,009,846 | +€1.0m | +10,157% |
| Current assets | 29/58 | €6,607,875 | €17,620,565 | +€11.0m | +167% |
| Amounts receivable after more than one year | 29 | €2,499,979 | €10,049,992 | +€7.6m | +302% |
| Trade receivables | 290 | €2,499,979 | - | -€2.5m | |
| Other amounts receivable | 291 | - | €10,049,992 | +€10.0m | |
| Amounts receivable within one year | 40/41 | €2,264,284 | €2,144,596 | -€119,688 | -5.3% |
| Trade receivables | 40 | €56,852 | €1,102,973 | +€1.0m | +1,840% |
| Other amounts receivable | 41 | €2,207,432 | €1,041,623 | -€1.2m | -52.8% |
| Current investments | 50/53 | - | €5,000,000 | +€5.0m | |
| Cash at bank and in hand | 54/58 | €1,736,410 | €78,264 | -€1.7m | -95.5% |
| Deferred charges and accrued income | 490/1 | €107,201 | €347,712 | +€240,511 | +224% |
| Total equity and liabilities | 10/49 | €25,757,926 | €36,858,782 | +€11.1m | +43.1% |
| Equity | 10/15 | €1,636,965 | €788,748 | -€848,217 | -51.8% |
| Contributions | 10/11 | €2,662,000 | €2,662,000 | = | 0.0% |
| Capital | 10 | €2,662,000 | €2,662,000 | = | 0.0% |
| Issued capital | 100 | €2,662,000 | €2,662,000 | = | 0.0% |
| Reserves | 13 | €914 | €914 | = | 0.0% |
| Non-distributable reserves | 130/1 | €914 | €914 | = | 0.0% |
| Legal reserve | 130 | €914 | €914 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,025,950 | -€1,874,167 | -€848,217 | -82.7% |
| Amounts payable | 17/49 | €24,120,962 | €36,070,034 | +€11.9m | +49.5% |
| Amounts payable after more than one year | 17 | €1,686,957 | €25,307,836 | +€23.6m | +1,400% |
| Financial debts | 170/4 | €1,686,957 | €25,307,836 | +€23.6m | +1,400% |
| Amounts payable within one year | 42/48 | €22,371,468 | €10,580,739 | -€11.8m | -52.7% |
| Current portion of amounts payable after more than one year | 42 | €119,357 | €121,776 | +€2,418 | +2.0% |
| Trade debts | 44 | €146,122 | €39,296 | -€106,826 | -73.1% |
| Suppliers | 440/4 | €146,122 | €39,296 | -€106,826 | -73.1% |
| Taxes, remuneration and social security | 45 | €88,935 | €28,273 | -€60,662 | -68.2% |
| Taxes | 450/3 | €76,415 | €2,868 | -€73,548 | -96.2% |
| Remuneration and social security | 454/9 | €12,520 | €25,405 | +€12,886 | +103% |
| Other amounts payable | 47/48 | €22,017,054 | €10,391,394 | -€11.6m | -52.8% |
| Accrued charges and deferred income | 492/3 | €62,536 | €181,458 | +€118,922 | +190% |
| Remuneration, social security and pensions | 62 | €123,534 | €197,672 | +€74,138 | +60.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €39,953 | €288,416 | +€248,462 | +622% |
| Other operating charges | 640/8 | €41,896 | €33,606 | -€8,290 | -19.8% |
| Gross operating margin | 9900 | €291,834 | -€451,870 | -€743,704 | |
| Operating profit (loss) | 9901 | €86,451 | -€971,564 | -€1.1m | |
| Financial income | 75/76B | €176,742 | €348,853 | +€172,111 | +97.4% |
| Recurring financial income | 75 | €176,742 | €348,853 | +€172,111 | +97.4% |
| Financial charges | 65/66B | €127,145 | €224,315 | +€97,169 | +76.4% |
| Recurring financial charges | 65 | €127,145 | €224,315 | +€97,169 | +76.4% |
| Profit (loss) for the period before taxes | 9903 | €136,048 | -€847,026 | -€983,074 | |
| Income taxes | 67/77 | €29,706 | €1,191 | -€28,515 | -96.0% |
| Profit (loss) for the period | 9904 | €106,342 | -€848,217 | -€954,559 | |
| Profit (loss) for the period to be appropriated | 9905 | €106,342 | -€848,217 | -€954,559 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.