Skip to content

CROSSINGPATHS: what changed

What changed

CROSSINGPATHS

BE 0873.994.051
NACE 62.100, Computer programming
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€12,269
2024 · €17,317-€5,048
Equity
€61,575
2024 · €64,306-€2,731
Cash
€88,399
2024 · €88,385+€14
Balance sheet total
€119,958
2024 · €128,889-€8,931

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€5,501

    down €5,501 (-28.4%), from €19,382 to €13,881

    of which Other amounts receivable: -€4,204

  • Deferred charges and accrued income -€3,252

    down €3,252 (-34.8%), from €9,345 to €6,092

Equity and liabilities
  • Profit (loss) carried forward -€15,000

    down €15,000 (-38.5%), from €38,929 to €23,929

  • Reserves +€12,269

    up €12,269 (+64.0%), from €19,177 to €31,446

    of which Distributable reserves: +€12,269

  • Trade debts -€9,686

    down €9,686 (-90.9%), from €10,659 to €973

  • Tax, wage and social debts +€6,949

    up €6,949 (+42.2%), from €16,458 to €23,407

    of which Taxes: +€6,949

  • Other debts -€3,387

    down €3,387 (-9.1%), from €37,390 to €34,003

Income statement
  • Gross operating margin -€6,324

    down €6,324 (-22.8%), from €27,750 to €21,425

  • Staff costs -€3,108

    no longer reported in 2025 (was €3,108)

  • Taxes +€1,254

    up €1,254 (+21.1%), from €5,943 to €7,197

  • Financial charges +€592

    up €592 (+123%), from €482 to €1,075

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €17,317
Gross operating margin -€6,324
Staff costs +€3,108
Depreciation +€41
Other operating charges +€25
Financial income -€51
Financial charges -€592
Taxes -€1,254
Result 2025 €12,269
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€15,014
Investment €0
Financing -€15,000
Cash 2024 €88,385
Net result for the year +€12,269
Depreciation +€192
Receivables within one year +€5,501
Deferred charges and accrued income +€3,252
Trade debts -€9,686
Tax, wage and social debts +€6,949
Other debts -€3,387
Accrued charges and deferred income -€75
Contributions, distributions and other -€15,000
Cash 2025 €88,399
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €128,889 €119,958 -€8,931 -6.9%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €2,963 €2,771 -€192 -6.5%
Tangible fixed assets 22/27 €413 €221 -€192 -46.4%
Furniture and vehicles 24 €413 €221 -€192 -46.4%
Financial fixed assets 28 €2,550 €2,550 = 0.0%
Current assets 29/58 €125,926 €117,187 -€8,740 -6.9%
Stocks and contracts in progress 3 €8,815 €8,815 = 0.0%
Stocks 30/36 €8,815 €8,815 = 0.0%
Amounts receivable within one year 40/41 €19,382 €13,881 -€5,501 -28.4%
Trade receivables 40 €15,178 €13,881 -€1,297 -8.5%
Other amounts receivable 41 €4,204 - -€4,204
Cash at bank and in hand 54/58 €88,385 €88,399 +€14 0.0%
Deferred charges and accrued income 490/1 €9,345 €6,092 -€3,252 -34.8%
Total equity and liabilities 10/49 €128,889 €119,958 -€8,931 -6.9%
Equity 10/15 €64,306 €61,575 -€2,731 -4.2%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €19,177 €31,446 +€12,269 +64.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €17,317 €29,586 +€12,269 +70.8%
Profit (loss) carried forward 14 €38,929 €23,929 -€15,000 -38.5%
Amounts payable 17/49 €64,583 €58,383 -€6,200 -9.6%
Amounts payable within one year 42/48 €64,508 €58,383 -€6,125 -9.5%
Trade debts 44 €10,659 €973 -€9,686 -90.9%
Suppliers 440/4 €10,659 €973 -€9,686 -90.9%
Taxes, remuneration and social security 45 €16,458 €23,407 +€6,949 +42.2%
Taxes 450/3 €13,558 €20,507 +€6,949 +51.3%
Remuneration and social security 454/9 €2,899 €2,899 = 0.0%
Other amounts payable 47/48 €37,390 €34,003 -€3,387 -9.1%
Accrued charges and deferred income 492/3 €75 - -€75
Remuneration, social security and pensions 62 €3,108 - -€3,108
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €232 €192 -€41 -17.6%
Other operating charges 640/8 €718 €693 -€25 -3.5%
Gross operating margin 9900 €27,750 €21,425 -€6,324 -22.8%
Operating profit (loss) 9901 €23,691 €20,541 -€3,150 -13.3%
Financial income 75/76B €51 - -€51
Recurring financial income 75 €51 - -€51
Financial charges 65/66B €482 €1,075 +€592 +123%
Recurring financial charges 65 €482 €1,075 +€592 +123%
Profit (loss) for the period before taxes 9903 €23,260 €19,466 -€3,794 -16.3%
Income taxes 67/77 €5,943 €7,197 +€1,254 +21.1%
Profit (loss) for the period 9904 €17,317 €12,269 -€5,048 -29.2%
Profit (loss) for the period to be appropriated 9905 €17,317 €12,269 -€5,048 -29.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.