DATIO: what changed
DATIO
Largest movements
- Receivables within one year -€31,891
down €31,891 (-21.7%), from €146,699 to €114,807
of which Trade receivables: -€32,731
- Tangible fixed assets -€15,637
down €15,637 (-10.7%), from €146,596 to €130,959
of which Furniture and vehicles: -€17,854
- Other debts -€57,991
down €57,991 (-27.7%), from €209,327 to €151,336
- Short-term financial debts +€25,927
up €25,927 (+1,081%), from €2,398 to €28,325
- Debts after one year -€24,986
down €24,986 (-20.2%), from €123,580 to €98,594
- Profit (loss) carried forward +€8,534
up €8,534 (+6.1%), from -€140,294 to -€131,760
- Gross operating margin -€35,078
down €35,078 (-47.5%), from €73,888 to €38,810
- Depreciation +€9,193
up €9,193 (+94.6%), from €9,722 to €18,914
- Staff costs -€2,047
down €2,047 (-57.4%), from €3,568 to €1,521
- Financial charges +€1,848
up €1,848 (+27.6%), from €6,699 to €8,547
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €309,634 | €259,466 | -€50,168 | -16.2% |
| Fixed assets | 21/28 | €146,596 | €130,959 | -€15,637 | -10.7% |
| Tangible fixed assets | 22/27 | €146,596 | €130,959 | -€15,637 | -10.7% |
| Land and buildings | 22 | €66,417 | €66,417 | = | 0.0% |
| Plant, machinery and equipment | 23 | - | €2,217 | +€2,217 | |
| Furniture and vehicles | 24 | €80,179 | €62,324 | -€17,854 | -22.3% |
| Current assets | 29/58 | €163,038 | €128,507 | -€34,531 | -21.2% |
| Stocks and contracts in progress | 3 | €15,290 | €13,700 | -€1,590 | -10.4% |
| Stocks | 30/36 | €15,290 | €13,700 | -€1,590 | -10.4% |
| Amounts receivable within one year | 40/41 | €146,699 | €114,807 | -€31,891 | -21.7% |
| Trade receivables | 40 | €95,736 | €63,005 | -€32,731 | -34.2% |
| Other amounts receivable | 41 | €50,962 | €51,802 | +€840 | +1.6% |
| Cash at bank and in hand | 54/58 | €1,049 | €0 | -€1,049 | -100% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €309,634 | €259,466 | -€50,168 | -16.2% |
| Equity | 10/15 | -€84,983 | -€76,449 | +€8,534 | +10.0% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €36,711 | €36,711 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €34,851 | €34,851 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€140,294 | -€131,760 | +€8,534 | +6.1% |
| Amounts payable | 17/49 | €394,617 | €335,915 | -€58,702 | -14.9% |
| Amounts payable after more than one year | 17 | €123,580 | €98,594 | -€24,986 | -20.2% |
| Financial debts | 170/4 | €123,580 | €98,594 | -€24,986 | -20.2% |
| Amounts payable within one year | 42/48 | €270,049 | €237,321 | -€32,728 | -12.1% |
| Current portion of amounts payable after more than one year | 42 | €11,673 | €12,461 | +€788 | +6.8% |
| Financial debts | 43 | €2,398 | €28,325 | +€25,927 | +1,081% |
| Credit institutions | 430/8 | €2,398 | €28,325 | +€25,927 | +1,081% |
| Trade debts | 44 | €36,291 | €36,296 | +€5 | 0.0% |
| Suppliers | 440/4 | €36,291 | €36,296 | +€5 | 0.0% |
| Taxes, remuneration and social security | 45 | €10,360 | €8,904 | -€1,457 | -14.1% |
| Taxes | 450/3 | €4,626 | €8,904 | +€4,277 | +92.5% |
| Remuneration and social security | 454/9 | €5,734 | €0 | -€5,734 | -100% |
| Other amounts payable | 47/48 | €209,327 | €151,336 | -€57,991 | -27.7% |
| Accrued charges and deferred income | 492/3 | €987 | €0 | -€987 | -100% |
| Remuneration, social security and pensions | 62 | €3,568 | €1,521 | -€2,047 | -57.4% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,722 | €18,914 | +€9,193 | +94.6% |
| Other operating charges | 640/8 | €1,593 | €1,027 | -€566 | -35.5% |
| Gross operating margin | 9900 | €73,888 | €38,810 | -€35,078 | -47.5% |
| Operating profit (loss) | 9901 | €59,005 | €17,347 | -€41,658 | -70.6% |
| Financial charges | 65/66B | €6,699 | €8,547 | +€1,848 | +27.6% |
| Recurring financial charges | 65 | €6,699 | €8,547 | +€1,848 | +27.6% |
| Profit (loss) for the period before taxes | 9903 | €52,306 | €8,801 | -€43,505 | -83.2% |
| Income taxes | 67/77 | €123 | €266 | +€143 | +116% |
| Profit (loss) for the period | 9904 | €52,183 | €8,534 | -€43,649 | -83.6% |
| Profit (loss) for the period to be appropriated | 9905 | €52,183 | €8,534 | -€43,649 | -83.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.