O2-PROJECTS: what changed
What changed
O2-PROJECTS
NACE 55.522
filed annual accounts (NBB)
Net result for the year
€6,398
2024 · €6,654-€256
Equity
€12,448
2024 · €6,050+€6,398
Cash
€30,067
2024 · €20,618+€9,450
Balance sheet total
€182,689
2024 · €187,259-€4,570
Largest movements
Assets
- Tangible fixed assets -€14,337
down €14,337 (-8.7%), from €163,915 to €149,578
of which Land and buildings: -€13,565
- Cash +€9,450
up €9,450 (+45.8%), from €20,618 to €30,067
mainly Depreciation (+€14,337) and Net result for the year (+€6,398)
Equity and liabilities
- Debts after one year -€13,095
down €13,095 (-7.9%), from €165,128 to €152,034
- Profit (loss) carried forward +€6,398
up €6,398 (+51.0%), from -€12,550 to -€6,152
Income statement
- Gross operating margin -€1,619
down €1,619 (-5.7%), from €28,401 to €26,782
- Other operating charges -€1,140
down €1,140 (-43.7%), from €2,609 to €1,470
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€6,654
Gross operating margin
-€1,619
Other operating charges
+€1,140
Financial income
-€10
Financial charges
+€234
Result 2025
€6,398
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€21,145
Investment
€0
Financing
-€11,695
Cash 2024
€20,618
From operations (derived)
+€21,145
Net result for the year
+€6,398
Depreciation
+€14,337
Receivables within one year
+€321
Deferred charges and accrued income
-€638
Trade debts
+€318
Tax, wage and social debts
-€489
Other debts
+€593
Accrued charges and deferred income
+€305
Financing
-€11,695
Debts after one year
-€13,095
Current portion of long-term debt
+€1,399
Cash 2025
€30,067
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €187,259 | €182,689 | -€4,570 | -2.4% |
| Fixed assets | 21/28 | €164,115 | €149,778 | -€14,337 | -8.7% |
| Tangible fixed assets | 22/27 | €163,915 | €149,578 | -€14,337 | -8.7% |
| Land and buildings | 22 | €162,774 | €149,210 | -€13,565 | -8.3% |
| Furniture and vehicles | 24 | €1,141 | €368 | -€773 | -67.7% |
| Financial fixed assets | 28 | €200 | €200 | = | 0.0% |
| Current assets | 29/58 | €23,144 | €32,911 | +€9,767 | +42.2% |
| Amounts receivable within one year | 40/41 | €2,249 | €1,928 | -€321 | -14.3% |
| Trade receivables | 40 | €2,118 | €1,906 | -€212 | -10.0% |
| Other amounts receivable | 41 | €132 | €23 | -€109 | -82.9% |
| Current investments | 50/53 | €250 | €250 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €20,618 | €30,067 | +€9,450 | +45.8% |
| Deferred charges and accrued income | 490/1 | €28 | €665 | +€638 | +2,320% |
| Total equity and liabilities | 10/49 | €187,259 | €182,689 | -€4,570 | -2.4% |
| Equity | 10/15 | €6,050 | €12,448 | +€6,398 | +106% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€12,550 | -€6,152 | +€6,398 | +51.0% |
| Amounts payable | 17/49 | €181,209 | €170,241 | -€10,969 | -6.1% |
| Amounts payable after more than one year | 17 | €165,128 | €152,034 | -€13,095 | -7.9% |
| Financial debts | 170/4 | €165,128 | €152,034 | -€13,095 | -7.9% |
| Amounts payable within one year | 42/48 | €13,980 | €15,801 | +€1,821 | +13.0% |
| Current portion of amounts payable after more than one year | 42 | €12,772 | €14,171 | +€1,399 | +11.0% |
| Trade debts | 44 | €409 | €727 | +€318 | +77.8% |
| Suppliers | 440/4 | €409 | €727 | +€318 | +77.8% |
| Taxes, remuneration and social security | 45 | €800 | €310 | -€489 | -61.2% |
| Taxes | 450/3 | €800 | €310 | -€489 | -61.2% |
| Other amounts payable | 47/48 | - | €593 | +€593 | |
| Accrued charges and deferred income | 492/3 | €2,101 | €2,406 | +€305 | +14.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €14,337 | €14,337 | = | 0.0% |
| Other operating charges | 640/8 | €2,609 | €1,470 | -€1,140 | -43.7% |
| Gross operating margin | 9900 | €28,401 | €26,782 | -€1,619 | -5.7% |
| Operating profit (loss) | 9901 | €11,455 | €10,975 | -€479 | -4.2% |
| Financial income | 75/76B | €10 | €0 | -€10 | -100% |
| Recurring financial income | 75 | €10 | €0 | -€10 | -100% |
| Financial charges | 65/66B | €4,811 | €4,577 | -€234 | -4.9% |
| Recurring financial charges | 65 | €4,811 | €4,577 | -€234 | -4.9% |
| Profit (loss) for the period before taxes | 9903 | €6,654 | €6,398 | -€256 | -3.8% |
| Profit (loss) for the period | 9904 | €6,654 | €6,398 | -€256 | -3.8% |
| Profit (loss) for the period to be appropriated | 9905 | €6,654 | €6,398 | -€256 | -3.8% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.