Skip to content

MAXINTER: what changed

What changed

MAXINTER

BE 0866.481.994
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€402,586
2024 · -€6.8m+€6.4m
Equity
€6.8m
2024 · €4.0m+€2.9m
Cash
€55,216
2024 · €13,547+€41,669
Balance sheet total
€7.5m
2024 · €4.3m+€3.2m

Largest movements

2024 to 2025
Assets
  • Financial fixed assets +€3.3m

    up €3.3m (+94.5%), from €3.5m to €6.8m

  • Receivables within one year -€755,851

    down €755,851 (-96.4%), from €783,971 to €28,120

    of which Trade receivables: -€752,204

  • Receivables after one year +€641,750

    new in 2025: €641,750

Equity and liabilities
  • Contributions +€3.3m

    up €3.3m (+44.0%), from €7.5m to €10.8m

    of which Capital: +€3.3m

  • Debts after one year +€650,000

    new in 2025: €650,000

  • Profit (loss) carried forward -€402,586

    down €402,586 (-5.9%), from -€6.8m to -€7.2m

  • Trade debts -€170,318

    down €170,318 (-99.8%), from €170,681 to €363

  • Tax, wage and social debts -€141,493

    down €141,493 (-99.9%), from €141,574 to €81

    of which Remuneration and social security: -€106,971

Income statement
  • Financial charges -€6.8m

    down €6.8m (-99.7%), from €6.8m to €19,391

    of which Non-recurring financial charges: -€6.8m

  • Turnover -€1.0m

    no longer reported in 2025 (was €1.0m)

  • Staff costs -€382,671

    down €382,671 (-98.6%), from €388,094 to €5,424

  • Other operating income +€114,165

    up €114,165 (+63,425%), from €180 to €114,345

  • Services and other goods -€109,296

    down €109,296 (-17.4%), from €628,197 to €518,901

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€6.8m
Turnover -€1.0m
Other operating income +€114,165
Services and other goods +€109,296
Staff costs +€382,671
Other operating charges -€75
Financial income +€9,031
Financial charges +€6.8m
Taxes +€38,951
Result 2025 -€402,586
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€608,336
Investment -€3.3m
Financing +€4.0m
Cash 2024 €13,547
Net result for the year -€402,586
Receivables after one year -€641,750
Receivables within one year +€755,851
Deferred charges and accrued income +€217
Trade debts -€170,318
Tax, wage and social debts -€141,493
Other debts -€20,000
Accrued charges and deferred income +€11,743
Investment in fixed assets (net) -€3.3m
Debts after one year +€650,000
Contributions, distributions and other +€3.3m
Cash 2025 €55,216
brings cash intakes cash out
Every line side by side 60 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,290,492 €7,517,838 +€3.2m +75.2%
Fixed assets 21/28 €3,492,757 €6,792,752 +€3.3m +94.5%
Financial fixed assets 28 €3,492,757 €6,792,752 +€3.3m +94.5%
Affiliated companies 280/1 €3,492,757 €6,792,752 +€3.3m +94.5%
Participating interests 280 €3,492,757 €6,792,752 +€3.3m +94.5%
Current assets 29/58 €797,736 €725,087 -€72,649 -9.1%
Amounts receivable after more than one year 29 - €641,750 +€641,750
Other amounts receivable 291 - €641,750 +€641,750
Amounts receivable within one year 40/41 €783,971 €28,120 -€755,851 -96.4%
Trade receivables 40 €757,750 €5,546 -€752,204 -99.3%
Other amounts receivable 41 €26,221 €22,574 -€3,647 -13.9%
Cash at bank and in hand 54/58 €13,547 €55,216 +€41,669 +308%
Deferred charges and accrued income 490/1 €217 - -€217
Total equity and liabilities 10/49 €4,290,492 €7,517,838 +€3.2m +75.2%
Equity 10/15 €3,950,670 €6,848,084 +€2.9m +73.3%
Contributions 10/11 €7,500,000 €10,800,000 +€3.3m +44.0%
Capital 10 €5,714,371 €9,014,371 +€3.3m +57.7%
Issued capital 100 €5,714,371 €9,014,371 +€3.3m +57.7%
Contributions outside capital 11 €1,785,629 €1,785,629 = 0.0%
Share premium 1100/10 €1,785,629 €1,785,629 = 0.0%
Reserves 13 €3,276,235 €3,276,235 = 0.0%
Non-distributable reserves 130/1 €571,437 €571,437 = 0.0%
Legal reserve 130 €571,437 €571,437 = 0.0%
Distributable reserves 133 €2,704,798 €2,704,798 = 0.0%
Profit (loss) carried forward 14 -€6,825,565 -€7,228,151 -€402,586 -5.9%
Amounts payable 17/49 €339,823 €669,755 +€329,932 +97.1%
Amounts payable after more than one year 17 - €650,000 +€650,000
Financial debts 170/4 - €650,000 +€650,000
Other loans 174 - €650,000 +€650,000
Amounts payable within one year 42/48 €332,255 €444 -€331,811 -99.9%
Trade debts 44 €170,681 €363 -€170,318 -99.8%
Suppliers 440/4 €170,681 €363 -€170,318 -99.8%
Taxes, remuneration and social security 45 €141,574 €81 -€141,493 -99.9%
Taxes 450/3 €34,603 €81 -€34,523 -99.8%
Remuneration and social security 454/9 €106,971 - -€106,971
Other amounts payable 47/48 €20,000 - -€20,000
Accrued charges and deferred income 492/3 €7,568 €19,311 +€11,743 +155%
Operating income 70/76A €1,000,180 €114,345 -€885,835 -88.6%
Turnover 70 €1,000,000 - -€1.0m
Other operating income 74 €180 €114,345 +€114,165 +63,425%
Operating charges 60/66A €1,017,495 €525,603 -€491,892 -48.3%
Services and other goods 61 €628,197 €518,901 -€109,296 -17.4%
Remuneration, social security and pensions 62 €388,094 €5,424 -€382,671 -98.6%
Other operating charges 640/8 €1,203 €1,278 +€75 +6.3%
Operating profit (loss) 9901 -€17,315 -€411,258 -€393,944 -2,275%
Financial income 75/76B €81 €9,113 +€9,031 +11,090%
Recurring financial income 75 €81 €9,112 +€9,030 +11,088%
Other financial income 752/9 €81 €9,112 +€9,030 +11,088%
Non-recurring financial income 76B - €1 +€1
Financial charges 65/66B €6,788,332 €19,391 -€6.8m -99.7%
Recurring financial charges 65 €7,538 €19,391 +€11,853 +157%
Debt charges 650 €7,127 €18,888 +€11,761 +165%
Other financial charges 652/9 €411 €503 +€92 +22.5%
Non-recurring financial charges 66B €6,780,794 - -€6.8m
Profit (loss) for the period before taxes 9903 -€6,805,565 -€421,537 +€6.4m +93.8%
Income taxes 67/77 €20,000 -€18,951 -€38,951
Taxes 670/3 €20,000 €81 -€19,919 -99.6%
Tax adjustments and reversals of tax provisions 77 - €19,031 +€19,031
Profit (loss) for the period 9904 -€6,825,565 -€402,586 +€6.4m +94.1%
Profit (loss) for the period to be appropriated 9905 -€6,825,565 -€402,586 +€6.4m +94.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.