AXIS: what changed
What changed
AXIS
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Net result for the year
€168,422
2024 · €101,917+€66,505
Equity
€3.8m
2024 · €3.7m+€168,422
Cash
€89,430
2024 · €672,344-€582,915
Balance sheet total
€5.2m
2024 · €5.0m+€158,787
Largest movements
Assets
- Receivables after one year +€1.1m
up €1.1m (+81.4%), from €1.4m to €2.5m
- Cash -€582,915
down €582,915 (-86.7%), from €672,344 to €89,430
mainly Receivables after one year (-€1.1m) and Debts after one year (-€29,380)
- Receivables within one year -€264,817
down €264,817 (-61.3%), from €431,874 to €167,058
of which Other amounts receivable: -€293,884
- Current investments -€65,000
down €65,000 (-76.5%), from €85,000 to €20,000
Equity and liabilities
- Reserves +€168,422
up €168,422 (+4.7%), from €3.6m to €3.7m
Income statement
- Gross operating margin +€64,839
up €64,839 (+41.4%), from €156,789 to €221,628
- Financial income +€37,438
up €37,438 (+63.7%), from €58,775 to €96,213
- Taxes +€26,687
up €26,687 (+93.9%), from €28,415 to €55,102
- Financial charges +€6,075
up €6,075 (+11.7%), from €51,862 to €57,937
- Depreciation +€2,868
up €2,868 (+9.8%), from €29,378 to €32,246
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€101,917
Gross operating margin
+€64,839
Depreciation
-€2,868
Other operating charges
-€142
Financial income
+€37,438
Financial charges
-€6,075
Taxes
-€26,687
Result 2025
€168,422
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€611,452
Investment
+€57,475
Financing
-€28,938
Cash 2024
€672,344
From operations (derived)
-€611,452
Net result for the year
+€168,422
Depreciation
+€32,246
Receivables after one year
-€1.1m
Receivables within one year
+€264,817
Deferred charges and accrued income
+€3,669
Trade debts
-€10,679
Tax, wage and social debts
+€13,613
Other debts
-€23,077
Accrued charges and deferred income
+€39,445
Investment (derived)
+€57,475
Investment in fixed assets (net)
-€7,525
Current investments
+€65,000
Financing
-€28,938
Debts after one year
-€29,380
Current portion of long-term debt
+€442
Cash 2025
€89,430
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,008,386 | €5,167,173 | +€158,787 | +3.2% |
| Fixed assets | 21/28 | €2,464,657 | €2,439,936 | -€24,721 | -1.0% |
| Tangible fixed assets | 22/27 | €473,176 | €440,930 | -€32,246 | -6.8% |
| Land and buildings | 22 | €379,259 | €370,036 | -€9,222 | -2.4% |
| Furniture and vehicles | 24 | €93,917 | €70,893 | -€23,024 | -24.5% |
| Financial fixed assets | 28 | €1,991,482 | €1,999,007 | +€7,525 | +0.4% |
| Current assets | 29/58 | €2,543,729 | €2,727,237 | +€183,508 | +7.2% |
| Amounts receivable after more than one year | 29 | €1,350,841 | €2,450,749 | +€1.1m | +81.4% |
| Other amounts receivable | 291 | €1,350,841 | €2,450,749 | +€1.1m | +81.4% |
| Amounts receivable within one year | 40/41 | €431,874 | €167,058 | -€264,817 | -61.3% |
| Trade receivables | 40 | €29,584 | €58,652 | +€29,068 | +98.3% |
| Other amounts receivable | 41 | €402,290 | €108,406 | -€293,884 | -73.1% |
| Current investments | 50/53 | €85,000 | €20,000 | -€65,000 | -76.5% |
| Cash at bank and in hand | 54/58 | €672,344 | €89,430 | -€582,915 | -86.7% |
| Deferred charges and accrued income | 490/1 | €3,669 | €0 | -€3,669 | -100% |
| Total equity and liabilities | 10/49 | €5,008,386 | €5,167,173 | +€158,787 | +3.2% |
| Equity | 10/15 | €3,653,298 | €3,821,720 | +€168,422 | +4.6% |
| Contributions | 10/11 | €80,000 | €80,000 | = | 0.0% |
| Reserves | 13 | €3,573,298 | €3,741,720 | +€168,422 | +4.7% |
| Distributable reserves | 133 | €3,573,298 | €3,741,720 | +€168,422 | +4.7% |
| Provisions and deferred taxes | 16 | €30,284 | €30,284 | = | 0.0% |
| Provisions for liabilities and charges | 160/5 | €30,284 | €30,284 | = | 0.0% |
| Pensions and similar obligations | 160 | €30,284 | €30,284 | = | 0.0% |
| Amounts payable | 17/49 | €1,324,804 | €1,315,169 | -€9,635 | -0.7% |
| Amounts payable after more than one year | 17 | €961,729 | €932,349 | -€29,380 | -3.1% |
| Financial debts | 170/4 | €961,729 | €932,349 | -€29,380 | -3.1% |
| Amounts payable within one year | 42/48 | €348,110 | €328,410 | -€19,701 | -5.7% |
| Current portion of amounts payable after more than one year | 42 | €32,463 | €32,905 | +€442 | +1.4% |
| Trade debts | 44 | €25,625 | €14,946 | -€10,679 | -41.7% |
| Suppliers | 440/4 | €25,625 | €14,946 | -€10,679 | -41.7% |
| Taxes, remuneration and social security | 45 | €767 | €14,380 | +€13,613 | +1,774% |
| Taxes | 450/3 | €767 | €14,380 | +€13,613 | +1,774% |
| Other amounts payable | 47/48 | €289,255 | €266,178 | -€23,077 | -8.0% |
| Accrued charges and deferred income | 492/3 | €14,965 | €54,410 | +€39,445 | +264% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €29,378 | €32,246 | +€2,868 | +9.8% |
| Other operating charges | 640/8 | €3,993 | €4,134 | +€142 | +3.5% |
| Gross operating margin | 9900 | €156,789 | €221,628 | +€64,839 | +41.4% |
| Operating profit (loss) | 9901 | €123,419 | €185,248 | +€61,829 | +50.1% |
| Financial income | 75/76B | €58,775 | €96,213 | +€37,438 | +63.7% |
| Recurring financial income | 75 | €58,775 | €96,213 | +€37,438 | +63.7% |
| Financial charges | 65/66B | €51,862 | €57,937 | +€6,075 | +11.7% |
| Recurring financial charges | 65 | €51,862 | €57,937 | +€6,075 | +11.7% |
| Profit (loss) for the period before taxes | 9903 | €130,332 | €223,524 | +€93,192 | +71.5% |
| Income taxes | 67/77 | €28,415 | €55,102 | +€26,687 | +93.9% |
| Profit (loss) for the period | 9904 | €101,917 | €168,422 | +€66,505 | +65.3% |
| Profit (loss) for the period to be appropriated | 9905 | €101,917 | €168,422 | +€66,505 | +65.3% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 May 2024 and 31 May 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.