OUTCOM: what changed
What changed
OUTCOM
NACE 73.300, Public relations and communication consultancy
filed annual accounts (NBB)
Net result for the year
-€32,856
2024 · -€36,711+€3,855
Equity
€922,788
2024 · €955,643-€32,856
Cash
€31,222
2024 · €68,132-€36,910
Balance sheet total
€1.6m
2024 · €1.7m-€82,010
Largest movements
Assets
- Tangible fixed assets -€117,566
down €117,566 (-9.9%), from €1.2m to €1.1m
of which Land and buildings: -€74,293
- Receivables within one year +€60,712
up €60,712 (+98.0%), from €61,926 to €122,638
of which Trade receivables: +€59,162
- Cash -€36,910
down €36,910 (-54.2%), from €68,132 to €31,222
mainly Receivables within one year (-€60,712) and Net result for the year (-€32,856)
Equity and liabilities
- Reserves -€32,856
down €32,856 (-3.5%), from €938,438 to €905,583
of which Distributable reserves: -€23,108
- Debts after one year -€29,502
down €29,502 (-6.0%), from €491,986 to €462,484
- Other debts -€26,368
down €26,368 (-58.2%), from €45,338 to €18,969
Income statement
- Gross operating margin -€8,515
down €8,515 (-8.8%), from €96,325 to €87,810
- Financial income +€5,016
up €5,016 (+1,407%), from €356 to €5,373
- Other operating charges -€4,742
down €4,742 (-75.2%), from €6,310 to €1,568
- Depreciation -€2,524
down €2,524 (-2.1%), from €120,090 to €117,566
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€36,711
Gross operating margin
-€8,515
Depreciation
+€2,524
Other operating charges
+€4,742
Financial income
+€5,016
Financial charges
-€103
Taxes
+€191
Result 2025
-€32,856
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€3,699
Investment
-€11,566
Financing
-€29,043
Cash 2024
€68,132
From operations (derived)
+€3,699
Net result for the year
-€32,856
Depreciation
+€117,566
Receivables within one year
-€60,712
Deferred charges and accrued income
-€187
Provisions
-€3,249
Trade debts
+€4,405
Tax, wage and social debts
+€5,101
Other debts
-€26,368
Investment (derived)
-€11,566
Current investments
-€11,566
Financing
-€29,043
Debts after one year
-€29,502
Current portion of long-term debt
+€460
Cash 2025
€31,222
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,682,547 | €1,600,536 | -€82,010 | -4.9% |
| Fixed assets | 21/28 | €1,221,369 | €1,103,803 | -€117,566 | -9.6% |
| Tangible fixed assets | 22/27 | €1,185,044 | €1,067,478 | -€117,566 | -9.9% |
| Land and buildings | 22 | €1,056,167 | €981,874 | -€74,293 | -7.0% |
| Plant, machinery and equipment | 23 | €47,640 | €33,632 | -€14,008 | -29.4% |
| Furniture and vehicles | 24 | €81,237 | €51,973 | -€29,264 | -36.0% |
| Financial fixed assets | 28 | €36,325 | €36,325 | = | 0.0% |
| Current assets | 29/58 | €461,178 | €496,733 | +€35,556 | +7.7% |
| Amounts receivable within one year | 40/41 | €61,926 | €122,638 | +€60,712 | +98.0% |
| Trade receivables | 40 | €47,176 | €106,338 | +€59,162 | +125% |
| Other amounts receivable | 41 | €14,750 | €16,300 | +€1,550 | +10.5% |
| Current investments | 50/53 | €324,879 | €336,445 | +€11,566 | +3.6% |
| Cash at bank and in hand | 54/58 | €68,132 | €31,222 | -€36,910 | -54.2% |
| Deferred charges and accrued income | 490/1 | €6,241 | €6,428 | +€187 | +3.0% |
| Total equity and liabilities | 10/49 | €1,682,547 | €1,600,536 | -€82,010 | -4.9% |
| Equity | 10/15 | €955,643 | €922,788 | -€32,856 | -3.4% |
| Contributions | 10/11 | €17,205 | €17,205 | = | 0.0% |
| Reserves | 13 | €938,438 | €905,583 | -€32,856 | -3.5% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Tax-exempt reserves | 132 | €155,959 | €146,211 | -€9,747 | -6.3% |
| Distributable reserves | 133 | €782,480 | €759,371 | -€23,108 | -3.0% |
| Provisions and deferred taxes | 16 | €128,543 | €125,294 | -€3,249 | -2.5% |
| Provisions for liabilities and charges | 160/5 | €76,557 | €76,557 | = | 0.0% |
| Pensions and similar obligations | 160 | €76,557 | €76,557 | = | 0.0% |
| Deferred taxes | 168 | €51,986 | €48,737 | -€3,249 | -6.3% |
| Amounts payable | 17/49 | €598,360 | €552,455 | -€45,905 | -7.7% |
| Amounts payable after more than one year | 17 | €491,986 | €462,484 | -€29,502 | -6.0% |
| Financial debts | 170/4 | €491,986 | €462,484 | -€29,502 | -6.0% |
| Amounts payable within one year | 42/48 | €106,374 | €89,971 | -€16,403 | -15.4% |
| Current portion of amounts payable after more than one year | 42 | €29,043 | €29,502 | +€460 | +1.6% |
| Financial debts | 43 | €0 | - | = | |
| Credit institutions | 430/8 | €0 | - | = | |
| Trade debts | 44 | €10,186 | €14,591 | +€4,405 | +43.2% |
| Suppliers | 440/4 | €10,186 | €14,591 | +€4,405 | +43.2% |
| Taxes, remuneration and social security | 45 | €21,807 | €26,909 | +€5,101 | +23.4% |
| Taxes | 450/3 | €21,807 | €26,909 | +€5,101 | +23.4% |
| Other amounts payable | 47/48 | €45,338 | €18,969 | -€26,368 | -58.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €120,090 | €117,566 | -€2,524 | -2.1% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | €0 | - | = | |
| Other operating charges | 640/8 | €6,310 | €1,568 | -€4,742 | -75.2% |
| Gross operating margin | 9900 | €96,325 | €87,810 | -€8,515 | -8.8% |
| Operating profit (loss) | 9901 | -€30,074 | -€31,323 | -€1,249 | -4.2% |
| Financial income | 75/76B | €356 | €5,373 | +€5,016 | +1,407% |
| Recurring financial income | 75 | €356 | €5,373 | +€5,016 | +1,407% |
| Financial charges | 65/66B | €9,833 | €9,936 | +€103 | +1.0% |
| Recurring financial charges | 65 | €9,833 | €9,936 | +€103 | +1.0% |
| Profit (loss) for the period before taxes | 9903 | -€39,551 | -€35,887 | +€3,664 | +9.3% |
| Transfer from deferred taxes | 780 | €3,249 | €3,249 | = | 0.0% |
| Income taxes | 67/77 | €409 | €218 | -€191 | -46.7% |
| Profit (loss) for the period | 9904 | -€36,711 | -€32,856 | +€3,855 | +10.5% |
| Transfer from tax-exempt reserves | 789 | €9,747 | €9,747 | = | 0.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€26,963 | -€23,108 | +€3,855 | +14.3% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.