PALIN: what changed
What changed
PALIN
filed annual accounts (NBB)
Net result for the year
-€39,464
2024 · -€55,368+€15,904
Equity
€15,390
2024 · €54,854-€39,464
Cash
-
not filed
Balance sheet total
€61,399
2024 · €113,116-€51,717
Largest movements
Assets
- Receivables within one year -€50,072
down €50,072 (-46.9%), from €106,740 to €56,668
of which Other amounts receivable: -€52,443
- Tangible fixed assets -€1,646
down €1,646 (-26.3%), from €6,266 to €4,621
of which Plant, machinery and equipment: -€2,522
Equity and liabilities
- Profit (loss) carried forward -€39,464
down €39,464 (-40.1%), from -€98,434 to -€137,898
- Debts after one year -€14,183
down €14,183 (-85.2%), from €16,654 to €2,471
Income statement
- Gross operating margin +€14,013
up €14,013 (+31.9%), from -€43,890 to -€29,877
- Depreciation -€2,887
down €2,887 (-51.5%), from €5,607 to €2,720
- Financial charges +€804
up €804 (+19.7%), from €4,074 to €4,878
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€55,368
Gross operating margin
+€14,013
Depreciation
+€2,887
Other operating charges
-€195
Financial charges
-€804
Taxes
+€4
Result 2025
-€39,464
raises the resultlowers the result
Derived cash bridge
Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €113,116 | €61,399 | -€51,717 | -45.7% |
| Fixed assets | 21/28 | €6,376 | €4,731 | -€1,646 | -25.8% |
| Tangible fixed assets | 22/27 | €6,266 | €4,621 | -€1,646 | -26.3% |
| Plant, machinery and equipment | 23 | €6,210 | €3,688 | -€2,522 | -40.6% |
| Furniture and vehicles | 24 | €56 | €933 | +€877 | +1,568% |
| Financial fixed assets | 28 | €110 | €110 | = | 0.0% |
| Current assets | 29/58 | €106,740 | €56,668 | -€50,072 | -46.9% |
| Amounts receivable within one year | 40/41 | €106,740 | €56,668 | -€50,072 | -46.9% |
| Trade receivables | 40 | €3,230 | €5,602 | +€2,372 | +73.4% |
| Other amounts receivable | 41 | €103,510 | €51,066 | -€52,443 | -50.7% |
| Total equity and liabilities | 10/49 | €113,116 | €61,399 | -€51,717 | -45.7% |
| Equity | 10/15 | €54,854 | €15,390 | -€39,464 | -71.9% |
| Contributions | 10/11 | €7,500 | €7,500 | = | 0.0% |
| Reserves | 13 | €145,788 | €145,788 | = | 0.0% |
| Non-distributable reserves | 130/1 | €2,000 | €2,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €2,000 | €2,000 | = | 0.0% |
| Tax-exempt reserves | 132 | €3,757 | €3,757 | = | 0.0% |
| Distributable reserves | 133 | €140,031 | €140,031 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€98,434 | -€137,898 | -€39,464 | -40.1% |
| Amounts payable | 17/49 | €58,262 | €46,009 | -€12,253 | -21.0% |
| Amounts payable after more than one year | 17 | €16,654 | €2,471 | -€14,183 | -85.2% |
| Financial debts | 170/4 | €16,654 | €2,471 | -€14,183 | -85.2% |
| Amounts payable within one year | 42/48 | €41,607 | €43,538 | +€1,930 | +4.6% |
| Current portion of amounts payable after more than one year | 42 | €16,805 | €17,267 | +€461 | +2.7% |
| Financial debts | 43 | €22,631 | €23,273 | +€641 | +2.8% |
| Credit institutions | 430/8 | €22,631 | - | -€22,631 | |
| Other loans | 439 | - | €23,273 | +€23,273 | |
| Trade debts | 44 | €1,227 | €2,023 | +€797 | +65.0% |
| Suppliers | 440/4 | €1,227 | €2,023 | +€797 | +65.0% |
| Taxes, remuneration and social security | 45 | €944 | €975 | +€31 | +3.3% |
| Taxes | 450/3 | €944 | €975 | +€31 | +3.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €5,607 | €2,720 | -€2,887 | -51.5% |
| Other operating charges | 640/8 | €1,309 | €1,504 | +€195 | +14.9% |
| Gross operating margin | 9900 | -€43,890 | -€29,877 | +€14,013 | +31.9% |
| Operating profit (loss) | 9901 | -€50,806 | -€34,102 | +€16,704 | +32.9% |
| Financial charges | 65/66B | €4,074 | €4,878 | +€804 | +19.7% |
| Recurring financial charges | 65 | €4,074 | €4,878 | +€804 | +19.7% |
| Profit (loss) for the period before taxes | 9903 | -€54,880 | -€38,980 | +€15,900 | +29.0% |
| Income taxes | 67/77 | €489 | €484 | -€4 | -0.9% |
| Profit (loss) for the period | 9904 | -€55,368 | -€39,464 | +€15,904 | +28.7% |
| Profit (loss) for the period to be appropriated | 9905 | -€55,368 | -€39,464 | +€15,904 | +28.7% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.