eCar Services: what changed
eCar Services
Largest movements
- Receivables within one year +€57,808
up €57,808 (+62.2%), from €92,895 to €150,703
of which Other amounts receivable: +€44,140
- Tangible fixed assets -€15,495
down €15,495 (-2.7%), from €567,412 to €551,916
of which Land and buildings: -€13,296
- Trade debts +€38,069
up €38,069 (+188%), from €20,250 to €58,318
- Gross operating margin +€5,493
up €5,493 (+11.3%), from €48,449 to €53,942
- Depreciation +€2,145
up €2,145 (+5.5%), from €39,323 to €41,468
- Taxes +€1,475
up €1,475, from -€975 to €500
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €661,721 | €702,637 | +€40,917 | +6.2% |
| Fixed assets | 21/28 | €567,412 | €551,916 | -€15,495 | -2.7% |
| Tangible fixed assets | 22/27 | €567,412 | €551,916 | -€15,495 | -2.7% |
| Land and buildings | 22 | €563,849 | €550,553 | -€13,296 | -2.4% |
| Plant, machinery and equipment | 23 | €622 | €39 | -€583 | -93.8% |
| Furniture and vehicles | 24 | €2,941 | €1,325 | -€1,617 | -55.0% |
| Current assets | 29/58 | €94,309 | €150,721 | +€56,412 | +59.8% |
| Amounts receivable within one year | 40/41 | €92,895 | €150,703 | +€57,808 | +62.2% |
| Trade receivables | 40 | €20,095 | €33,764 | +€13,669 | +68.0% |
| Other amounts receivable | 41 | €72,800 | €116,940 | +€44,140 | +60.6% |
| Cash at bank and in hand | 54/58 | €1,414 | €18 | -€1,396 | -98.8% |
| Total equity and liabilities | 10/49 | €661,721 | €702,637 | +€40,917 | +6.2% |
| Equity | 10/15 | €557,358 | €562,242 | +€4,884 | +0.9% |
| Contributions | 10/11 | €330,000 | €330,000 | = | 0.0% |
| Reserves | 13 | €182,924 | €182,924 | = | 0.0% |
| Non-distributable reserves | 130/1 | €33,000 | €33,000 | = | 0.0% |
| Reserves not available under the articles | 1311 | €33,000 | €33,000 | = | 0.0% |
| Distributable reserves | 133 | €149,924 | €149,924 | = | 0.0% |
| Profit (loss) carried forward | 14 | €44,434 | €49,318 | +€4,884 | +11.0% |
| Amounts payable | 17/49 | €104,363 | €140,396 | +€36,033 | +34.5% |
| Amounts payable within one year | 42/48 | €98,047 | €139,984 | +€41,937 | +42.8% |
| Trade debts | 44 | €20,250 | €58,318 | +€38,069 | +188% |
| Suppliers | 440/4 | €20,250 | €58,318 | +€38,069 | +188% |
| Taxes, remuneration and social security | 45 | €2,601 | €6,469 | +€3,868 | +149% |
| Taxes | 450/3 | €2,601 | €6,469 | +€3,868 | +149% |
| Other amounts payable | 47/48 | €75,197 | €75,197 | = | 0.0% |
| Accrued charges and deferred income | 492/3 | €6,315 | €411 | -€5,904 | -93.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €39,323 | €41,468 | +€2,145 | +5.5% |
| Other operating charges | 640/8 | €6,702 | €6,913 | +€211 | +3.1% |
| Gross operating margin | 9900 | €48,449 | €53,942 | +€5,493 | +11.3% |
| Operating profit (loss) | 9901 | €2,424 | €5,561 | +€3,137 | +129% |
| Financial charges | 65/66B | €393 | €177 | -€215 | -54.8% |
| Recurring financial charges | 65 | €393 | €177 | -€215 | -54.8% |
| Profit (loss) for the period before taxes | 9903 | €2,031 | €5,384 | +€3,353 | +165% |
| Income taxes | 67/77 | -€975 | €500 | +€1,475 | |
| Profit (loss) for the period | 9904 | €3,006 | €4,884 | +€1,878 | +62.5% |
| Profit (loss) for the period to be appropriated | 9905 | €3,006 | €4,884 | +€1,878 | +62.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.