DOMESPACE: what changed
DOMESPACE
Largest movements
- Stocks and contracts +€600,905
up €600,905 (+12.2%), from €4.9m to €5.5m
- Receivables within one year +€152,925
up €152,925 (+7.4%), from €2.1m to €2.2m
- Trade debts +€859,114
up €859,114 (+99.9%), from €859,652 to €1.7m
- Other debts +€499,275
up €499,275 (+387%), from €128,863 to €628,138
- Advances received -€223,595
down €223,595 (-10.8%), from €2.1m to €1.9m
- Short-term financial debts -€217,126
down €217,126 (-8.0%), from €2.7m to €2.5m
- Gross operating margin -€105,466
down €105,466 (-22.5%), from €469,371 to €363,906
- Financial charges -€92,823
down €92,823 (-36.5%), from €254,393 to €161,570
- Staff costs +€32,535
up €32,535 (+75.6%), from €43,022 to €75,557
- Taxes -€24,825
down €24,825 (-44.3%), from €56,064 to €31,239
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,337,149 | €8,176,005 | +€838,856 | +11.4% |
| Fixed assets | 21/28 | €164,323 | €163,482 | -€841 | -0.5% |
| Tangible fixed assets | 22/27 | €38,234 | €25,393 | -€12,841 | -33.6% |
| Furniture and vehicles | 24 | €38,234 | €25,393 | -€12,841 | -33.6% |
| Financial fixed assets | 28 | €126,089 | €138,089 | +€12,000 | +9.5% |
| Current assets | 29/58 | €7,172,826 | €8,012,523 | +€839,698 | +11.7% |
| Amounts receivable after more than one year | 29 | €190,000 | €190,000 | = | 0.0% |
| Other amounts receivable | 291 | €190,000 | €190,000 | = | 0.0% |
| Stocks and contracts in progress | 3 | €4,913,263 | €5,514,167 | +€600,905 | +12.2% |
| Stocks | 30/36 | €4,913,263 | €5,514,167 | +€600,905 | +12.2% |
| Amounts receivable within one year | 40/41 | €2,065,802 | €2,218,726 | +€152,925 | +7.4% |
| Trade receivables | 40 | €2,065,802 | €2,218,726 | +€152,925 | +7.4% |
| Cash at bank and in hand | 54/58 | €3,762 | €61,635 | +€57,873 | +1,539% |
| Deferred charges and accrued income | 490/1 | - | €27,995 | +€27,995 | |
| Total equity and liabilities | 10/49 | €7,337,149 | €8,176,005 | +€838,856 | +11.4% |
| Equity | 10/15 | €844,511 | €795,790 | -€48,721 | -5.8% |
| Contributions | 10/11 | €102,920 | €102,920 | = | 0.0% |
| Reserves | 13 | €376,532 | €327,532 | -€49,000 | -13.0% |
| Non-distributable reserves | 130/1 | €11,532 | €11,532 | = | 0.0% |
| Reserves not available under the articles | 1311 | €11,532 | €11,532 | = | 0.0% |
| Distributable reserves | 133 | €365,000 | €316,000 | -€49,000 | -13.4% |
| Profit (loss) carried forward | 14 | €365,059 | €365,338 | +€279 | +0.1% |
| Amounts payable | 17/49 | €6,492,638 | €7,380,215 | +€887,577 | +13.7% |
| Amounts payable after more than one year | 17 | €635,530 | €586,556 | -€48,974 | -7.7% |
| Financial debts | 170/4 | €632,250 | €580,156 | -€52,094 | -8.2% |
| Other amounts payable | 178/9 | €3,280 | €6,400 | +€3,120 | +95.1% |
| Amounts payable within one year | 42/48 | €5,854,757 | €6,790,453 | +€935,696 | +16.0% |
| Current portion of amounts payable after more than one year | 42 | €51,165 | €52,094 | +€929 | +1.8% |
| Financial debts | 43 | €2,729,391 | €2,512,265 | -€217,126 | -8.0% |
| Credit institutions | 430/8 | €2,729,391 | €2,512,265 | -€217,126 | -8.0% |
| Trade debts | 44 | €859,652 | €1,718,767 | +€859,114 | +99.9% |
| Suppliers | 440/4 | €859,652 | €1,718,767 | +€859,114 | +99.9% |
| Advances received on contracts in progress | 46 | €2,074,641 | €1,851,046 | -€223,595 | -10.8% |
| Taxes, remuneration and social security | 45 | €11,044 | €28,143 | +€17,099 | +155% |
| Taxes | 450/3 | €10,568 | €28,143 | +€17,575 | +166% |
| Remuneration and social security | 454/9 | €476 | - | -€476 | |
| Other amounts payable | 47/48 | €128,863 | €628,138 | +€499,275 | +387% |
| Accrued charges and deferred income | 492/3 | €2,351 | €3,205 | +€855 | +36.4% |
| Remuneration, social security and pensions | 62 | €43,022 | €75,557 | +€32,535 | +75.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €12,540 | €12,841 | +€301 | +2.4% |
| Other operating charges | 640/8 | €10,016 | €12,232 | +€2,217 | +22.1% |
| Non-recurring operating charges | 66A | €1,424 | €372 | -€1,052 | -73.9% |
| Gross operating margin | 9900 | €469,371 | €363,906 | -€105,466 | -22.5% |
| Operating profit (loss) | 9901 | €402,369 | €262,903 | -€139,466 | -34.7% |
| Financial income | 75/76B | €3,539 | €4,185 | +€647 | +18.3% |
| Recurring financial income | 75 | €3,539 | €4,185 | +€647 | +18.3% |
| Financial charges | 65/66B | €254,393 | €161,570 | -€92,823 | -36.5% |
| Recurring financial charges | 65 | €254,393 | €161,570 | -€92,823 | -36.5% |
| Profit (loss) for the period before taxes | 9903 | €151,514 | €105,518 | -€45,996 | -30.4% |
| Income taxes | 67/77 | €56,064 | €31,239 | -€24,825 | -44.3% |
| Profit (loss) for the period | 9904 | €95,450 | €74,279 | -€21,171 | -22.2% |
| Profit (loss) for the period to be appropriated | 9905 | €95,450 | €74,279 | -€21,171 | -22.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.