HTX Services: what changed
What changed
HTX Services
NACE 82.990, Other business support services
filed annual accounts (NBB)
Net result for the year
€121,379
2024 · €92,424+€28,956
Equity
€475,981
2024 · €401,909+€74,072
Cash
€105,784
2024 · €38,630+€67,154
Balance sheet total
€570,497
2024 · €481,095+€89,402
Largest movements
Assets
- Cash +€67,154
up €67,154 (+174%), from €38,630 to €105,784
mainly Net result for the year (+€121,379) and Other debts (+€7,457)
- Current investments +€22,827
up €22,827 (+5.6%), from €411,091 to €433,919
- Deferred charges and accrued income -€6,206
down €6,206 (-82.6%), from €7,515 to €1,309
Equity and liabilities
- Reserves +€74,072
up €74,072 (+22.5%), from €328,809 to €402,881
- Other debts +€7,457
up €7,457 (+12.7%), from €58,900 to €66,357
Income statement
- Gross operating margin +€23,042
up €23,042 (+16.7%), from €138,256 to €161,298
- Financial income +€11,371
up €11,371 (+196%), from €5,815 to €17,187
- Taxes +€8,832
up €8,832 (+19.8%), from €44,613 to €53,445
- Financial charges -€2,369
down €2,369 (-48.7%), from €4,860 to €2,491
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€92,424
Gross operating margin
+€23,042
Depreciation
+€844
Other operating charges
+€161
Financial income
+€11,371
Financial charges
+€2,369
Taxes
-€8,832
Result 2025
€121,379
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€138,820
Investment
-€24,359
Financing
-€47,307
Cash 2024
€38,630
From operations (derived)
+€138,820
Net result for the year
+€121,379
Depreciation
+€585
Receivables within one year
-€4,680
Deferred charges and accrued income
+€6,206
Trade debts
+€4,022
Tax, wage and social debts
+€3,852
Other debts
+€7,457
Investment (derived)
-€24,359
Investment in fixed assets (net)
-€1,531
Current investments
-€22,827
Financing
-€47,307
Contributions, distributions and other
-€47,307
Cash 2025
€105,784
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €481,095 | €570,497 | +€89,402 | +18.6% |
| Fixed assets | 21/28 | €995 | €1,941 | +€947 | +95.2% |
| Tangible fixed assets | 22/27 | €995 | €1,941 | +€947 | +95.2% |
| Plant, machinery and equipment | 23 | €950 | €1,941 | +€992 | +104% |
| Furniture and vehicles | 24 | €45 | - | -€45 | |
| Current assets | 29/58 | €480,100 | €568,556 | +€88,456 | +18.4% |
| Amounts receivable within one year | 40/41 | €22,864 | €27,544 | +€4,680 | +20.5% |
| Trade receivables | 40 | €22,473 | €27,223 | +€4,750 | +21.1% |
| Other amounts receivable | 41 | €391 | €321 | -€70 | -17.8% |
| Current investments | 50/53 | €411,091 | €433,919 | +€22,827 | +5.6% |
| Cash at bank and in hand | 54/58 | €38,630 | €105,784 | +€67,154 | +174% |
| Deferred charges and accrued income | 490/1 | €7,515 | €1,309 | -€6,206 | -82.6% |
| Total equity and liabilities | 10/49 | €481,095 | €570,497 | +€89,402 | +18.6% |
| Equity | 10/15 | €401,909 | €475,981 | +€74,072 | +18.4% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €328,809 | €402,881 | +€74,072 | +22.5% |
| Distributable reserves | 133 | €328,809 | €402,881 | +€74,072 | +22.5% |
| Profit (loss) carried forward | 14 | €70,099 | €70,099 | = | 0.0% |
| Amounts payable | 17/49 | €79,186 | €94,516 | +€15,330 | +19.4% |
| Amounts payable within one year | 42/48 | €79,186 | €94,516 | +€15,330 | +19.4% |
| Trade debts | 44 | €2,859 | €6,881 | +€4,022 | +141% |
| Suppliers | 440/4 | €2,859 | €6,881 | +€4,022 | +141% |
| Taxes, remuneration and social security | 45 | €17,426 | €21,278 | +€3,852 | +22.1% |
| Taxes | 450/3 | €17,426 | €21,278 | +€3,852 | +22.1% |
| Other amounts payable | 47/48 | €58,900 | €66,357 | +€7,457 | +12.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,428 | €585 | -€844 | -59.1% |
| Other operating charges | 640/8 | €746 | €585 | -€161 | -21.6% |
| Gross operating margin | 9900 | €138,256 | €161,298 | +€23,042 | +16.7% |
| Operating profit (loss) | 9901 | €136,081 | €160,128 | +€24,047 | +17.7% |
| Financial income | 75/76B | €5,815 | €17,187 | +€11,371 | +196% |
| Recurring financial income | 75 | €5,815 | €17,187 | +€11,371 | +196% |
| Financial charges | 65/66B | €4,860 | €2,491 | -€2,369 | -48.7% |
| Recurring financial charges | 65 | €4,860 | €2,491 | -€2,369 | -48.7% |
| Profit (loss) for the period before taxes | 9903 | €137,037 | €174,824 | +€37,787 | +27.6% |
| Income taxes | 67/77 | €44,613 | €53,445 | +€8,832 | +19.8% |
| Profit (loss) for the period | 9904 | €92,424 | €121,379 | +€28,956 | +31.3% |
| Profit (loss) for the period to be appropriated | 9905 | €92,424 | €121,379 | +€28,956 | +31.3% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.