SDNOT: what changed
SDNOT
Largest movements
- Receivables within one year -€50,015
down €50,015 (-66.1%), from €75,631 to €25,617
of which Other amounts receivable: -€43,965
- Tangible fixed assets -€35,110
down €35,110 (-2.7%), from €1.3m to €1.3m
of which Land and buildings: -€46,861
- Other debts -€100,000
no longer reported in 2025 (was €100,000)
- Reserves +€45,839
up €45,839 (+10.3%), from €443,289 to €489,127
- Debts after one year -€42,351
down €42,351 (-4.5%), from €937,887 to €895,536
- Gross operating margin -€151,990
down €151,990 (-48.3%), from €314,822 to €162,832
- Depreciation -€77,882
down €77,882 (-53.6%), from €145,382 to €67,500
- Taxes -€25,923
down €25,923 (-56.3%), from €46,045 to €20,122
- Other operating charges -€15,284
down €15,284 (-83.3%), from €18,345 to €3,061
- Financial income -€9,073
down €9,073 (-91.2%), from €9,950 to €877
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,547,597 | €1,450,793 | -€96,804 | -6.3% |
| Fixed assets | 21/28 | €1,401,906 | €1,366,796 | -€35,110 | -2.5% |
| Tangible fixed assets | 22/27 | €1,288,462 | €1,253,352 | -€35,110 | -2.7% |
| Land and buildings | 22 | €1,176,364 | €1,129,503 | -€46,861 | -4.0% |
| Plant, machinery and equipment | 23 | €80,623 | €99,541 | +€18,918 | +23.5% |
| Furniture and vehicles | 24 | €31,475 | €24,309 | -€7,167 | -22.8% |
| Financial fixed assets | 28 | €113,444 | €113,444 | = | 0.0% |
| Current assets | 29/58 | €145,690 | €83,997 | -€61,694 | -42.3% |
| Amounts receivable within one year | 40/41 | €75,631 | €25,617 | -€50,015 | -66.1% |
| Trade receivables | 40 | €6,050 | - | -€6,050 | |
| Other amounts receivable | 41 | €69,581 | €25,617 | -€43,965 | -63.2% |
| Cash at bank and in hand | 54/58 | €70,059 | €58,380 | -€11,679 | -16.7% |
| Total equity and liabilities | 10/49 | €1,547,597 | €1,450,793 | -€96,804 | -6.3% |
| Equity | 10/15 | €455,689 | €501,527 | +€45,839 | +10.1% |
| Contributions | 10/11 | €12,400 | €12,400 | = | 0.0% |
| Reserves | 13 | €443,289 | €489,127 | +€45,839 | +10.3% |
| Distributable reserves | 133 | €443,289 | €489,127 | +€45,839 | +10.3% |
| Amounts payable | 17/49 | €1,091,908 | €949,266 | -€142,642 | -13.1% |
| Amounts payable after more than one year | 17 | €937,887 | €895,536 | -€42,351 | -4.5% |
| Financial debts | 170/4 | €937,887 | €895,536 | -€42,351 | -4.5% |
| Amounts payable within one year | 42/48 | €154,021 | €53,730 | -€100,291 | -65.1% |
| Current portion of amounts payable after more than one year | 42 | €41,341 | €42,351 | +€1,010 | +2.4% |
| Trade debts | 44 | €1,616 | €2,261 | +€645 | +39.9% |
| Suppliers | 440/4 | €1,616 | €2,261 | +€645 | +39.9% |
| Taxes, remuneration and social security | 45 | €11,064 | €9,118 | -€1,946 | -17.6% |
| Taxes | 450/3 | €11,064 | €9,118 | -€1,946 | -17.6% |
| Other amounts payable | 47/48 | €100,000 | - | -€100,000 | |
| Remuneration, social security and pensions | 62 | €3,536 | €1,988 | -€1,548 | -43.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €145,382 | €67,500 | -€77,882 | -53.6% |
| Other operating charges | 640/8 | €18,345 | €3,061 | -€15,284 | -83.3% |
| Gross operating margin | 9900 | €314,822 | €162,832 | -€151,990 | -48.3% |
| Operating profit (loss) | 9901 | €147,560 | €90,283 | -€57,276 | -38.8% |
| Financial income | 75/76B | €9,950 | €877 | -€9,073 | -91.2% |
| Recurring financial income | 75 | €9,950 | €877 | -€9,073 | -91.2% |
| Financial charges | 65/66B | €18,345 | €25,200 | +€6,854 | +37.4% |
| Recurring financial charges | 65 | €18,345 | €25,200 | +€6,854 | +37.4% |
| Profit (loss) for the period before taxes | 9903 | €139,164 | €65,961 | -€73,203 | -52.6% |
| Income taxes | 67/77 | €46,045 | €20,122 | -€25,923 | -56.3% |
| Profit (loss) for the period | 9904 | €93,119 | €45,839 | -€47,280 | -50.8% |
| Profit (loss) for the period to be appropriated | 9905 | €93,119 | €45,839 | -€47,280 | -50.8% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.