FAST: what changed
FAST
Largest movements
- Tangible fixed assets -€38,282
down €38,282 (-4.6%), from €834,776 to €796,493
of which Land and buildings: -€35,768
- Debts after one year -€25,110
down €25,110 (-10.3%), from €244,157 to €219,047
- Profit (loss) carried forward -€17,669
down €17,669 (-10.2%), from -€173,512 to -€191,181
- Short-term financial debts +€11,000
up €11,000 (+44.5%), from €24,700 to €35,700
- Gross operating margin -€11,854
down €11,854 (-21.6%), from €54,780 to €42,926
- Depreciation +€5,259
up €5,259 (+15.3%), from €34,421 to €39,681
- Financial charges -€1,535
down €1,535 (-11.5%), from €13,331 to €11,796
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €838,425 | €813,197 | -€25,228 | -3.0% |
| Fixed assets | 21/28 | €834,776 | €796,493 | -€38,282 | -4.6% |
| Tangible fixed assets | 22/27 | €834,776 | €796,493 | -€38,282 | -4.6% |
| Land and buildings | 22 | €824,622 | €788,855 | -€35,768 | -4.3% |
| Plant, machinery and equipment | 23 | €8,998 | €5,925 | -€3,073 | -34.2% |
| Furniture and vehicles | 24 | €1,155 | €1,713 | +€558 | +48.3% |
| Current assets | 29/58 | €3,649 | €16,703 | +€13,054 | +358% |
| Amounts receivable within one year | 40/41 | €2,290 | €8,310 | +€6,020 | +263% |
| Trade receivables | 40 | €2,044 | €7,099 | +€5,055 | +247% |
| Other amounts receivable | 41 | €247 | €1,211 | +€964 | +391% |
| Cash at bank and in hand | 54/58 | €684 | €8,394 | +€7,709 | +1,127% |
| Deferred charges and accrued income | 490/1 | €675 | - | -€675 | |
| Total equity and liabilities | 10/49 | €838,425 | €813,197 | -€25,228 | -3.0% |
| Equity | 10/15 | €45,906 | €28,237 | -€17,669 | -38.5% |
| Contributions | 10/11 | €218,600 | €218,600 | = | 0.0% |
| Reserves | 13 | €818 | €818 | = | 0.0% |
| Distributable reserves | 133 | €818 | €818 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€173,512 | -€191,181 | -€17,669 | -10.2% |
| Amounts payable | 17/49 | €792,519 | €784,960 | -€7,559 | -1.0% |
| Amounts payable after more than one year | 17 | €244,157 | €219,047 | -€25,110 | -10.3% |
| Financial debts | 170/4 | €244,157 | €219,047 | -€25,110 | -10.3% |
| Amounts payable within one year | 42/48 | €548,362 | €565,913 | +€17,551 | +3.2% |
| Current portion of amounts payable after more than one year | 42 | €24,251 | €25,110 | +€860 | +3.5% |
| Financial debts | 43 | €24,700 | €35,700 | +€11,000 | +44.5% |
| Credit institutions | 430/8 | €24,700 | €35,700 | +€11,000 | +44.5% |
| Trade debts | 44 | €1,952 | €1,936 | -€15 | -0.8% |
| Suppliers | 440/4 | €1,952 | €1,936 | -€15 | -0.8% |
| Advances received on contracts in progress | 46 | €13,009 | €16,028 | +€3,019 | +23.2% |
| Other amounts payable | 47/48 | €484,451 | €487,139 | +€2,688 | +0.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €34,421 | €39,681 | +€5,259 | +15.3% |
| Other operating charges | 640/8 | €8,749 | €9,119 | +€371 | +4.2% |
| Gross operating margin | 9900 | €54,780 | €42,926 | -€11,854 | -21.6% |
| Operating profit (loss) | 9901 | €11,610 | -€5,873 | -€17,484 | |
| Financial charges | 65/66B | €13,331 | €11,796 | -€1,535 | -11.5% |
| Recurring financial charges | 65 | €13,331 | €11,796 | -€1,535 | -11.5% |
| Profit (loss) for the period before taxes | 9903 | -€1,721 | -€17,669 | -€15,949 | -927% |
| Profit (loss) for the period | 9904 | -€1,721 | -€17,669 | -€15,949 | -927% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,721 | -€17,669 | -€15,949 | -927% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.