Skip to content

BePowered: what changed

What changed

BePowered

BE 0846.773.376
NACE 71.121, Engineering and related technical consultancy, excluding land surveyors
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€26,108
2024 · €77,095-€50,987
Equity
€194,686
2024 · €190,802+€3,884
Cash
€18,415
2024 · €25,417-€7,002
Balance sheet total
€660,128
2024 · €634,988+€25,141

Largest movements

2024 to 2025
Assets
  • Intangible fixed assets +€71,975

    up €71,975 (+17.4%), from €414,304 to €486,279

  • Deferred charges and accrued income -€62,309

    down €62,309 (-82.4%), from €75,657 to €13,348

  • Receivables within one year +€24,929

    up €24,929 (+26.2%), from €95,130 to €120,060

    of which Trade receivables: +€24,929

  • Cash -€7,002

    down €7,002 (-27.5%), from €25,417 to €18,415

    mainly Investment in fixed assets (net) (-€106,387) and Receivables within one year (-€24,929)

Equity and liabilities
  • Trade debts +€44,002

    up €44,002 (+61.9%), from €71,099 to €115,101

  • Profit (loss) carried forward +€26,108

    up €26,108 (+44.7%), from -€58,353 to -€32,245

  • Investment grants -€22,223

    down €22,223 (-18.9%), from €117,545 to €95,322

  • Other debts -€18,747

    down €18,747 (-11.0%), from €170,831 to €152,084

  • Provisions -€7,408

    down €7,408 (-18.9%), from €39,182 to €31,774

Income statement
  • Depreciation +€34,412

    up €34,412, from €0 to €34,412

  • Gross operating margin -€19,651

    down €19,651 (-15.0%), from €131,001 to €111,350

  • Staff costs +€10,235

    up €10,235 (+22.7%), from €45,116 to €55,351

  • Financial income +€9,932

    up €9,932 (+33,105,367%), from €0 to €9,932

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €77,095
Gross operating margin -€19,651
Staff costs -€10,235
Depreciation -€34,412
Other operating charges -€6
Financial income +€9,932
Financial charges +€183
Taxes +€19
Deferred taxes and other +€3,181
Result 2025 €26,108
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€121,608
Investment -€106,387
Financing -€22,223
Cash 2024 €25,417
Net result for the year +€26,108
Depreciation +€34,412
Stocks and contracts +€2,453
Receivables within one year -€24,929
Deferred charges and accrued income +€62,309
Provisions -€7,408
Trade debts +€44,002
Tax, wage and social debts +€3,920
Other debts -€18,747
Accrued charges and deferred income -€511
Investment in fixed assets (net) -€106,387
Contributions, distributions and other -€22,223
Cash 2025 €18,415
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €634,988 €660,128 +€25,141 +4.0%
Fixed assets 21/28 €414,304 €486,279 +€71,975 +17.4%
Intangible fixed assets 21 €414,304 €486,279 +€71,975 +17.4%
Current assets 29/58 €220,684 €173,849 -€46,835 -21.2%
Stocks and contracts in progress 3 €24,480 €22,027 -€2,453 -10.0%
Stocks 30/36 €24,480 €22,027 -€2,453 -10.0%
Amounts receivable within one year 40/41 €95,130 €120,060 +€24,929 +26.2%
Trade receivables 40 €95,130 €120,060 +€24,929 +26.2%
Other amounts receivable 41 €0 - =
Cash at bank and in hand 54/58 €25,417 €18,415 -€7,002 -27.5%
Deferred charges and accrued income 490/1 €75,657 €13,348 -€62,309 -82.4%
Total equity and liabilities 10/49 €634,988 €660,128 +€25,141 +4.0%
Equity 10/15 €190,802 €194,686 +€3,884 +2.0%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €113,010 €113,010 = 0.0%
Non-distributable reserves 130/1 €1,860 €0 -€1,860 -100%
Reserves not available under the articles 1311 €1,860 €0 -€1,860 -100%
Distributable reserves 133 €111,150 €113,010 +€1,860 +1.7%
Profit (loss) carried forward 14 -€58,353 -€32,245 +€26,108 +44.7%
Investment grants 15 €117,545 €95,322 -€22,223 -18.9%
Provisions and deferred taxes 16 €39,182 €31,774 -€7,408 -18.9%
Deferred taxes 168 €39,182 €31,774 -€7,408 -18.9%
Amounts payable 17/49 €405,004 €433,668 +€28,664 +7.1%
Amounts payable after more than one year 17 €150,000 €150,000 = 0.0%
Financial debts 170/4 €150,000 €150,000 = 0.0%
Amounts payable within one year 42/48 €254,493 €283,668 +€29,175 +11.5%
Current portion of amounts payable after more than one year 42 €0 - =
Trade debts 44 €71,099 €115,101 +€44,002 +61.9%
Suppliers 440/4 €71,099 €115,101 +€44,002 +61.9%
Taxes, remuneration and social security 45 €12,564 €16,484 +€3,920 +31.2%
Taxes 450/3 €7,464 €9,282 +€1,819 +24.4%
Remuneration and social security 454/9 €5,100 €7,201 +€2,101 +41.2%
Other amounts payable 47/48 €170,831 €152,084 -€18,747 -11.0%
Accrued charges and deferred income 492/3 €511 €0 -€511 -100%
Remuneration, social security and pensions 62 €45,116 €55,351 +€10,235 +22.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €0 €34,412 +€34,412
Other operating charges 640/8 €514 €520 +€6 +1.1%
Gross operating margin 9900 €131,001 €111,350 -€19,651 -15.0%
Operating profit (loss) 9901 €85,371 €21,068 -€64,303 -75.3%
Financial income 75/76B €0 €9,932 +€9,932 +33,105,367%
Recurring financial income 75 €0 €9,932 +€9,932 +33,105,367%
Financial charges 65/66B €7,974 €7,791 -€183 -2.3%
Recurring financial charges 65 €7,974 €7,791 -€183 -2.3%
Profit (loss) for the period before taxes 9903 €77,397 €23,209 -€54,188 -70.0%
Transfer from deferred taxes 780 - €3,181 +€3,181
Income taxes 67/77 €302 €282 -€19 -6.5%
Profit (loss) for the period 9904 €77,095 €26,108 -€50,987 -66.1%
Profit (loss) for the period to be appropriated 9905 €77,095 €26,108 -€50,987 -66.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.