TRANSFER: what changed
What changed
TRANSFER
NACE 73.120, Media representation
filed annual accounts (NBB)
Net result for the year
€93,507
2024 · -€604,416+€697,922
Equity
€484,657
2024 · €391,150+€93,507
Cash
€307,715
2024 · €960,454-€652,739
Balance sheet total
€4.5m
2024 · €5.2m-€723,574
Largest movements
Assets
- Cash -€652,739
down €652,739 (-68.0%), from €960,454 to €307,715
mainly Trade debts (-€763,799) and Accrued charges and deferred income (-€106,759)
- Receivables within one year -€63,601
down €63,601 (-1.5%), from €4.2m to €4.1m
of which Trade receivables: -€150,245
Equity and liabilities
- Trade debts -€763,799
down €763,799 (-17.6%), from €4.3m to €3.6m
- Accrued charges and deferred income -€106,759
down €106,759 (-100%), from €106,759 to €0
- Profit (loss) carried forward +€93,507
up €93,507 (+6.4%), from -€1.5m to -€1.4m
- Tax, wage and social debts +€53,477
up €53,477 (+13.2%), from €404,102 to €457,579
of which Remuneration and social security: +€68,249
Income statement
- Goods and materials -€2.8m
down €2.8m (-18.2%), from €15.2m to €12.5m
- Turnover -€2.5m
down €2.5m (-13.6%), from €18.6m to €16.1m
- Other operating charges -€226,101
down €226,101 (-91.8%), from €246,346 to €20,245
- Services and other goods -€214,382
down €214,382 (-14.5%), from €1.5m to €1.3m
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€604,416
Turnover
-€2.5m
Goods and materials
+€2.8m
Services and other goods
+€214,382
Staff costs
-€114,713
Depreciation
+€646
Write-downs
+€4,768
Other operating charges
+€226,101
Financial income
-€27
Financial charges
+€129,988
Taxes
-€18,946
Result 2025
€93,507
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€652,009
Investment
-€730
Financing
€0
Cash 2024
€960,454
From operations (derived)
-€652,009
Net result for the year
+€93,507
Depreciation
+€7,965
Receivables within one year
+€63,601
Trade debts
-€763,799
Tax, wage and social debts
+€53,477
Accrued charges and deferred income
-€106,759
Investment (derived)
-€730
Investment in fixed assets (net)
-€730
Cash 2025
€307,715
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,238,157 | €4,514,582 | -€723,574 | -13.8% |
| Fixed assets | 21/28 | €111,078 | €103,843 | -€7,234 | -6.5% |
| Tangible fixed assets | 22/27 | €69,698 | €62,463 | -€7,234 | -10.4% |
| Plant, machinery and equipment | 23 | €69,698 | €62,463 | -€7,234 | -10.4% |
| Furniture and vehicles | 24 | €0 | - | = | |
| Assets under construction and advance payments | 27 | €0 | - | = | |
| Financial fixed assets | 28 | €41,380 | €41,380 | = | 0.0% |
| Other financial fixed assets | 284/8 | €41,380 | €41,380 | = | 0.0% |
| Amounts receivable and cash guarantees | 285/8 | €41,380 | €41,380 | = | 0.0% |
| Current assets | 29/58 | €5,127,079 | €4,410,739 | -€716,340 | -14.0% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €4,166,625 | €4,103,024 | -€63,601 | -1.5% |
| Trade receivables | 40 | €3,925,444 | €3,775,199 | -€150,245 | -3.8% |
| Other amounts receivable | 41 | €241,181 | €327,825 | +€86,644 | +35.9% |
| Cash at bank and in hand | 54/58 | €960,454 | €307,715 | -€652,739 | -68.0% |
| Total equity and liabilities | 10/49 | €5,238,157 | €4,514,582 | -€723,574 | -13.8% |
| Equity | 10/15 | €391,150 | €484,657 | +€93,507 | +23.9% |
| Contributions | 10/11 | €1,842,772 | €1,842,772 | = | 0.0% |
| Capital | 10 | €333,667 | €333,667 | = | 0.0% |
| Issued capital | 100 | €333,667 | €333,667 | = | 0.0% |
| Contributions outside capital | 11 | €1,509,105 | €1,509,105 | = | 0.0% |
| Share premium | 1100/10 | €1,509,105 | €1,509,105 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,451,622 | -€1,358,115 | +€93,507 | +6.4% |
| Amounts payable | 17/49 | €4,847,007 | €4,029,926 | -€817,081 | -16.9% |
| Amounts payable within one year | 42/48 | €4,740,248 | €4,029,926 | -€710,322 | -15.0% |
| Financial debts | 43 | €0 | - | = | |
| Other loans | 439 | €0 | - | = | |
| Trade debts | 44 | €4,336,145 | €3,572,347 | -€763,799 | -17.6% |
| Suppliers | 440/4 | €4,336,145 | €3,572,347 | -€763,799 | -17.6% |
| Taxes, remuneration and social security | 45 | €404,102 | €457,579 | +€53,477 | +13.2% |
| Taxes | 450/3 | €15,397 | €625 | -€14,772 | -95.9% |
| Remuneration and social security | 454/9 | €388,706 | €456,954 | +€68,249 | +17.6% |
| Accrued charges and deferred income | 492/3 | €106,759 | €0 | -€106,759 | -100% |
| Operating income | 70/76A | €18,574,780 | €16,054,576 | -€2.5m | -13.6% |
| Turnover | 70 | €18,574,780 | €16,054,576 | -€2.5m | -13.6% |
| Non-recurring operating income | 76A | €0 | - | = | |
| Operating charges | 60/66A | €19,001,567 | €15,894,456 | -€3.1m | -16.4% |
| Goods for resale, raw materials and consumables | 60 | €15,249,278 | €12,473,350 | -€2.8m | -18.2% |
| Purchases | 600/8 | €15,249,278 | €12,473,350 | -€2.8m | -18.2% |
| Services and other goods | 61 | €1,483,116 | €1,268,735 | -€214,382 | -14.5% |
| Remuneration, social security and pensions | 62 | €2,005,851 | €2,120,565 | +€114,713 | +5.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €8,611 | €7,965 | -€646 | -7.5% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €8,364 | €3,597 | -€4,768 | -57.0% |
| Other operating charges | 640/8 | €246,346 | €20,245 | -€226,101 | -91.8% |
| Operating profit (loss) | 9901 | -€426,786 | €160,121 | +€586,907 | |
| Financial income | 75/76B | €75 | €47 | -€27 | -36.6% |
| Recurring financial income | 75 | €75 | €47 | -€27 | -36.6% |
| Other financial income | 752/9 | €75 | €47 | -€27 | -36.6% |
| Financial charges | 65/66B | €132,174 | €2,186 | -€129,988 | -98.3% |
| Recurring financial charges | 65 | €132,174 | €2,186 | -€129,988 | -98.3% |
| Debt charges | 650 | €129,979 | €185 | -€129,794 | -99.9% |
| Other financial charges | 652/9 | €2,195 | €2,001 | -€194 | -8.8% |
| Profit (loss) for the period before taxes | 9903 | -€558,886 | €157,982 | +€716,868 | |
| Income taxes | 67/77 | €45,530 | €64,475 | +€18,946 | +41.6% |
| Taxes | 670/3 | €45,530 | €64,475 | +€18,946 | +41.6% |
| Profit (loss) for the period | 9904 | -€604,416 | €93,507 | +€697,922 | |
| Profit (loss) for the period to be appropriated | 9905 | -€604,416 | €93,507 | +€697,922 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 28 September 2024 and 27 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.