PROJICT: what changed
What changed
PROJICT
NACE 62.900, Other information technology and computer services
filed annual accounts (NBB)
Net result for the year
€22,185
2023 · -€11,767+€33,952
Equity
€118,037
2023 · €95,852+€22,185
Cash
€380
2023 · €3,537-€3,158
Balance sheet total
€358,005
2023 · €196,854+€161,152
Largest movements
Assets
- Receivables within one year +€181,960
up €181,960 (+151%), from €120,262 to €302,222
of which Trade receivables: +€181,530
- Deferred charges and accrued income -€16,861
down €16,861 (-42.0%), from €40,154 to €23,293
Equity and liabilities
- Trade debts +€140,160
up €140,160 (+2,633%), from €5,323 to €145,483
- Reserves +€22,185
up €22,185 (+1,084%), from €2,046 to €24,231
of which Distributable reserves: +€22,185
- Accrued charges and deferred income -€3,727
no longer reported in 2024 (was €3,727)
Income statement
- Gross operating margin +€47,537
up €47,537, from -€12,594 to €34,943
- Taxes +€9,771
up €9,771, from €0 to €9,771
- Financial income -€2,852
down €2,852 (-96.7%), from €2,951 to €99
- Other operating charges +€1,709
up €1,709 (+1,367%), from €125 to €1,834
- Depreciation -€1,136
down €1,136 (-59.0%), from €1,926 to €790
Change in the result, 2023 to 2024
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2023
-€11,767
Gross operating margin
+€47,537
Depreciation
+€1,136
Other operating charges
-€1,709
Financial income
-€2,852
Financial charges
-€389
Taxes
-€9,771
Result 2024
€22,185
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2023 and 2024 balance sheets and the 2024 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€3,702
Investment
€0
Financing
+€545
Cash 2023
€3,537
From operations (derived)
-€3,702
Net result for the year
+€22,185
Depreciation
+€790
Receivables within one year
-€181,960
Deferred charges and accrued income
+€16,861
Trade debts
+€140,160
Tax, wage and social debts
-€560
Other debts
+€2,550
Accrued charges and deferred income
-€3,727
Financing
+€545
Short-term financial debts
+€545
Cash 2024
€380
brings cash intakes cash out
Every line side by side
| Line | Code | 2023 | 2024 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €196,854 | €358,005 | +€161,152 | +81.9% |
| Fixed assets | 21/28 | €1,295 | €505 | -€790 | -61.0% |
| Tangible fixed assets | 22/27 | €1,295 | €505 | -€790 | -61.0% |
| Plant, machinery and equipment | 23 | €803 | €505 | -€297 | -37.1% |
| Furniture and vehicles | 24 | €493 | - | -€493 | |
| Current assets | 29/58 | €195,558 | €357,500 | +€161,942 | +82.8% |
| Amounts receivable after more than one year | 29 | €30,000 | €30,000 | = | 0.0% |
| Other amounts receivable | 291 | €30,000 | €30,000 | = | 0.0% |
| Amounts receivable within one year | 40/41 | €120,262 | €302,222 | +€181,960 | +151% |
| Trade receivables | 40 | €83,848 | €265,378 | +€181,530 | +216% |
| Other amounts receivable | 41 | €36,414 | €36,844 | +€430 | +1.2% |
| Current investments | 50/53 | €1,605 | €1,605 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €3,537 | €380 | -€3,158 | -89.3% |
| Deferred charges and accrued income | 490/1 | €40,154 | €23,293 | -€16,861 | -42.0% |
| Total equity and liabilities | 10/49 | €196,854 | €358,005 | +€161,152 | +81.9% |
| Equity | 10/15 | €95,852 | €118,037 | +€22,185 | +23.1% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €2,046 | €24,231 | +€22,185 | +1,084% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Tax-exempt reserves | 132 | €186 | €186 | = | 0.0% |
| Distributable reserves | 133 | - | €22,185 | +€22,185 | |
| Profit (loss) carried forward | 14 | €75,206 | €75,206 | = | 0.0% |
| Amounts payable | 17/49 | €101,002 | €239,969 | +€138,967 | +138% |
| Amounts payable within one year | 42/48 | €97,275 | €239,969 | +€142,694 | +147% |
| Financial debts | 43 | €29,980 | €30,524 | +€545 | +1.8% |
| Credit institutions | 430/8 | €29,980 | €545 | -€29,435 | -98.2% |
| Other loans | 439 | - | €29,979 | +€29,979 | |
| Trade debts | 44 | €5,323 | €145,483 | +€140,160 | +2,633% |
| Suppliers | 440/4 | €5,323 | €145,483 | +€140,160 | +2,633% |
| Taxes, remuneration and social security | 45 | €50,605 | €50,044 | -€560 | -1.1% |
| Taxes | 450/3 | €50,605 | €50,044 | -€560 | -1.1% |
| Other amounts payable | 47/48 | €11,368 | €13,917 | +€2,550 | +22.4% |
| Accrued charges and deferred income | 492/3 | €3,727 | - | -€3,727 | |
| Remuneration, social security and pensions | 62 | €0 | - | = | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,926 | €790 | -€1,136 | -59.0% |
| Other operating charges | 640/8 | €125 | €1,834 | +€1,709 | +1,367% |
| Gross operating margin | 9900 | -€12,594 | €34,943 | +€47,537 | |
| Operating profit (loss) | 9901 | -€14,645 | €32,319 | +€46,964 | |
| Financial income | 75/76B | €2,951 | €99 | -€2,852 | -96.7% |
| Recurring financial income | 75 | €2,951 | €99 | -€2,852 | -96.7% |
| Financial charges | 65/66B | €74 | €462 | +€389 | +528% |
| Recurring financial charges | 65 | €74 | €462 | +€389 | +528% |
| Profit (loss) for the period before taxes | 9903 | -€11,767 | €31,956 | +€43,723 | |
| Income taxes | 67/77 | €0 | €9,771 | +€9,771 | |
| Profit (loss) for the period | 9904 | -€11,767 | €22,185 | +€33,952 | |
| Profit (loss) for the period to be appropriated | 9905 | -€11,767 | €22,185 | +€33,952 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.