Skip to content

ILEDA: what changed

What changed

ILEDA

BE 0839.171.546
NACE 47.300, Retail sale of automotive fuel
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,037
2024 · -€38,256+€36,219
Equity
€90,023
2024 · €92,059-€2,037
Cash
-
not filed
Balance sheet total
€139,812
2024 · €164,554-€24,742

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€24,210

    down €24,210 (-18.0%), from €134,245 to €110,035

Equity and liabilities
  • Short-term financial debts -€13,947

    down €13,947 (-85.0%), from €16,404 to €2,457

  • Tax, wage and social debts -€10,371

    down €10,371 (-42.1%), from €24,631 to €14,259

  • Trade debts +€3,063

    up €3,063 (+15.2%), from €20,193 to €23,256

  • Profit (loss) carried forward -€2,037

    down €2,037 (-2.8%), from €72,839 to €70,803

Income statement
  • Turnover +€3.5m

    new in 2025: €3.5m

  • Purchases and services +€3.4m

    new in 2025: €3.4m

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€38,256
Gross operating margin +€26,041
Staff costs +€8,352
Depreciation -€762
Other operating charges +€2,637
Financial charges -€50
Result 2025 -€2,037
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €164,554 €139,812 -€24,742 -15.0%
Fixed assets 21/28 €3,261 €3,655 +€394 +12.1%
Tangible fixed assets 22/27 €2,286 €2,680 +€394 +17.2%
Furniture and vehicles 24 €2,286 €2,680 +€394 +17.2%
Financial fixed assets 28 €975 €975 = 0.0%
Current assets 29/58 €161,293 €136,157 -€25,136 -15.6%
Stocks and contracts in progress 3 €8,047 €7,121 -€926 -11.5%
Stocks 30/36 €8,047 €7,121 -€926 -11.5%
Amounts receivable within one year 40/41 €134,245 €110,035 -€24,210 -18.0%
Other amounts receivable 41 €134,245 €110,035 -€24,210 -18.0%
Deferred charges and accrued income 490/1 €19,002 €19,002 = 0.0%
Total equity and liabilities 10/49 €164,554 €139,812 -€24,742 -15.0%
Equity 10/15 €92,059 €90,023 -€2,037 -2.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Capital 10 €18,600 €18,600 = 0.0%
Issued capital 100 €18,600 €18,600 = 0.0%
Reserves 13 €620 €620 = 0.0%
Non-distributable reserves 130/1 €620 €620 = 0.0%
Legal reserve 130 €620 €620 = 0.0%
Profit (loss) carried forward 14 €72,839 €70,803 -€2,037 -2.8%
Amounts payable 17/49 €72,495 €49,790 -€22,705 -31.3%
Amounts payable within one year 42/48 €72,495 €49,790 -€22,705 -31.3%
Financial debts 43 €16,404 €2,457 -€13,947 -85.0%
Credit institutions 430/8 €16,404 €2,457 -€13,947 -85.0%
Trade debts 44 €20,193 €23,256 +€3,063 +15.2%
Suppliers 440/4 €20,193 €23,256 +€3,063 +15.2%
Taxes, remuneration and social security 45 €24,631 €14,259 -€10,371 -42.1%
Remuneration and social security 454/9 €24,631 €14,259 -€10,371 -42.1%
Other amounts payable 47/48 €11,267 €9,817 -€1,450 -12.9%
Turnover 70 - €3,454,314 +€3.5m
Goods, raw materials, services and sundry goods 60/61 - €3,362,475 +€3.4m
Remuneration, social security and pensions 62 €104,223 €95,871 -€8,352 -8.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €762 +€762
Other operating charges 640/8 €5,969 €3,332 -€2,637 -44.2%
Gross operating margin 9900 €75,674 €101,715 +€26,041 +34.4%
Operating profit (loss) 9901 -€34,518 €1,751 +€36,269
Financial charges 65/66B €3,737 €3,787 +€50 +1.3%
Recurring financial charges 65 €3,737 €3,787 +€50 +1.3%
Profit (loss) for the period before taxes 9903 -€38,256 -€2,037 +€36,219 +94.7%
Profit (loss) for the period 9904 -€38,256 -€2,037 +€36,219 +94.7%
Profit (loss) for the period to be appropriated 9905 -€38,256 -€2,037 +€36,219 +94.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.