BRUMIC: what changed
What changed
BRUMIC
filed annual accounts (NBB)
Net result for the year
-€6,321
2024 · -€3,491-€2,830
Equity
-€93,075
2024 · -€86,753-€6,321
Cash
€2,084
2024 · €4,236-€2,152
Balance sheet total
€2,084
2024 · €4,236-€2,152
Largest movements
Assets
- Cash -€2,152
down €2,152 (-50.8%), from €4,236 to €2,084
mainly Net result for the year (-€6,321)
Equity and liabilities
- Profit (loss) carried forward -€6,321
down €6,321 (-6.8%), from -€92,953 to -€99,275
- Trade debts +€2,805
new in 2025: €2,805
- Other debts +€1,365
up €1,365 (+1.5%), from €90,989 to €92,354
Income statement
- Gross operating margin -€2,819
down €2,819 (-316%), from -€892 to -€3,711
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€3,491
Gross operating margin
-€2,819
Other operating charges
-€13
Financial charges
+€2
Result 2025
-€6,321
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€2,152
Investment
€0
Financing
€0
Cash 2024
€4,236
From operations (derived)
-€2,152
Net result for the year
-€6,321
Trade debts
+€2,805
Other debts
+€1,365
Cash 2025
€2,084
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €4,236 | €2,084 | -€2,152 | -50.8% |
| Current assets | 29/58 | €4,236 | €2,084 | -€2,152 | -50.8% |
| Cash at bank and in hand | 54/58 | €4,236 | €2,084 | -€2,152 | -50.8% |
| Total equity and liabilities | 10/49 | €4,236 | €2,084 | -€2,152 | -50.8% |
| Equity | 10/15 | -€86,753 | -€93,075 | -€6,321 | -7.3% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€92,953 | -€99,275 | -€6,321 | -6.8% |
| Amounts payable | 17/49 | €90,989 | €95,159 | +€4,170 | +4.6% |
| Amounts payable within one year | 42/48 | €90,989 | €95,159 | +€4,170 | +4.6% |
| Trade debts | 44 | - | €2,805 | +€2,805 | |
| Suppliers | 440/4 | - | €2,805 | +€2,805 | |
| Other amounts payable | 47/48 | €90,989 | €92,354 | +€1,365 | +1.5% |
| Other operating charges | 640/8 | €518 | €531 | +€13 | +2.5% |
| Gross operating margin | 9900 | -€892 | -€3,711 | -€2,819 | -316% |
| Operating profit (loss) | 9901 | -€1,411 | -€4,243 | -€2,832 | -201% |
| Financial charges | 65/66B | €2,080 | €2,079 | -€2 | -0.1% |
| Recurring financial charges | 65 | €2,080 | €2,079 | -€2 | -0.1% |
| Profit (loss) for the period before taxes | 9903 | -€3,491 | -€6,321 | -€2,830 | -81.1% |
| Profit (loss) for the period | 9904 | -€3,491 | -€6,321 | -€2,830 | -81.1% |
| Profit (loss) for the period to be appropriated | 9905 | -€3,491 | -€6,321 | -€2,830 | -81.1% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.