Skip to content

AF SERVICES +: what changed

What changed

AF SERVICES +

BE 0835.079.631
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€159
2024 · -€1,114+€955
Equity
-€4,813
2024 · -€4,654-€159
Cash
€240
2024 · €67+€173
Balance sheet total
€466
2024 · €292+€173

Largest movements

2024 to 2025
Assets
  • Cash +€173

    up €173 (+259%), from €67 to €240

    mainly Debts after one year (+€5,278)

Equity and liabilities
  • Debts after one year +€5,278

    new in 2025: €5,278

  • Other debts -€4,947

    no longer reported in 2025 (was €4,947)

  • Profit (loss) carried forward -€159

    down €159 (-1.5%), from -€10,854 to -€11,013

Income statement
  • Depreciation -€621

    no longer reported in 2025 (was €621)

  • Gross operating margin +€413

    up €413 (+97.6%), from -€423 to -€10

  • Financial charges +€79

    up €79 (+113%), from €70 to €149

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,114
Gross operating margin +€413
Depreciation +€621
Financial charges -€79
Result 2025 -€159
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€5,105
Investment €0
Financing +€5,278
Cash 2024 €67
Net result for the year -€159
Other debts -€4,947
Debts after one year +€5,278
Cash 2025 €240
brings cash intakes cash out
Every line side by side 22 lines
Line Code 2024 2025 Change %
Total assets 20/58 €292 €466 +€173 +59.2%
Current assets 29/58 €292 €466 +€173 +59.2%
Amounts receivable within one year 40/41 €225 €225 = 0.0%
Other amounts receivable 41 €225 €225 = 0.0%
Cash at bank and in hand 54/58 €67 €240 +€173 +259%
Total equity and liabilities 10/49 €292 €466 +€173 +59.2%
Equity 10/15 -€4,654 -€4,813 -€159 -3.4%
Contributions 10/11 €6,200 €6,200 = 0.0%
Profit (loss) carried forward 14 -€10,854 -€11,013 -€159 -1.5%
Amounts payable 17/49 €4,947 €5,278 +€332 +6.7%
Amounts payable after more than one year 17 - €5,278 +€5,278
Advances received on contracts in progress 176 - €5,278 +€5,278
Amounts payable within one year 42/48 €4,947 - -€4,947
Other amounts payable 47/48 €4,947 - -€4,947
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €621 - -€621
Gross operating margin 9900 -€423 -€10 +€413 +97.6%
Operating profit (loss) 9901 -€1,044 -€10 +€1,034 +99.0%
Financial charges 65/66B €70 €149 +€79 +113%
Recurring financial charges 65 €70 €149 +€79 +113%
Profit (loss) for the period before taxes 9903 -€1,114 -€159 +€955 +85.7%
Profit (loss) for the period 9904 -€1,114 -€159 +€955 +85.7%
Profit (loss) for the period to be appropriated 9905 -€1,114 -€159 +€955 +85.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.