L'Aigle Investment and building: what changed
L'Aigle Investment and building
Largest movements
- Cash +€6,525
up €6,525 (+121%), from €5,395 to €11,920
mainly Net result for the year (+€5,775) and Trade debts (+€804)
- Profit (loss) carried forward +€5,775
up €5,775 (+87.7%), from -€6,585 to -€810
- Trade debts +€804
up €804 (+3.7%), from €21,949 to €22,753
- Purchases and services -€31,851
down €31,851 (-35.1%), from €90,645 to €58,794
- Turnover -€24,007
down €24,007 (-27.3%), from €87,899 to €63,892
- Gross operating margin +€7,206
up €7,206, from -€841 to €6,364
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €23,424 | €30,004 | +€6,580 | +28.1% |
| Fixed assets | 21/28 | €100 | €100 | = | 0.0% |
| Financial fixed assets | 28 | €100 | €100 | = | 0.0% |
| Current assets | 29/58 | €23,324 | €29,904 | +€6,580 | +28.2% |
| Amounts receivable within one year | 40/41 | €17,894 | €17,984 | +€90 | +0.5% |
| Trade receivables | 40 | €14,714 | €14,093 | -€621 | -4.2% |
| Other amounts receivable | 41 | €3,180 | €3,891 | +€711 | +22.4% |
| Cash at bank and in hand | 54/58 | €5,395 | €11,920 | +€6,525 | +121% |
| Deferred charges and accrued income | 490/1 | €35 | - | -€35 | |
| Total equity and liabilities | 10/49 | €23,424 | €30,004 | +€6,580 | +28.1% |
| Equity | 10/15 | €1,475 | €7,250 | +€5,775 | +392% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€6,585 | -€810 | +€5,775 | +87.7% |
| Amounts payable | 17/49 | €21,949 | €22,753 | +€804 | +3.7% |
| Amounts payable within one year | 42/48 | €21,949 | €22,753 | +€804 | +3.7% |
| Trade debts | 44 | €21,949 | €22,753 | +€804 | +3.7% |
| Suppliers | 440/4 | €21,949 | €22,753 | +€804 | +3.7% |
| Turnover | 70 | €87,899 | €63,892 | -€24,007 | -27.3% |
| Goods, raw materials, services and sundry goods | 60/61 | €90,645 | €58,794 | -€31,851 | -35.1% |
| Other operating charges | 640/8 | €560 | €400 | -€160 | -28.6% |
| Gross operating margin | 9900 | -€841 | €6,364 | +€7,206 | |
| Operating profit (loss) | 9901 | -€1,401 | €5,965 | +€7,366 | |
| Financial income | 75/76B | €263 | €1 | -€262 | -99.6% |
| Recurring financial income | 75 | €263 | €1 | -€262 | -99.6% |
| Financial charges | 65/66B | €161 | €190 | +€29 | +18.0% |
| Recurring financial charges | 65 | €161 | €190 | +€29 | +18.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,300 | €5,775 | +€7,075 | |
| Profit (loss) for the period | 9904 | -€1,300 | €5,775 | +€7,075 | |
| Profit (loss) for the period to be appropriated | 9905 | -€1,300 | €5,775 | +€7,075 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.