Skip to content

Turcom: what changed

What changed

Turcom

BE 0832.916.036
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,391
2024 · €862+€2,529
Equity
€17,272
2024 · €13,881+€3,391
Cash
€804
2024 · €340+€464
Balance sheet total
€93,650
2024 · €100,664-€7,014

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€6,661

    down €6,661 (-16.6%), from €40,217 to €33,555

  • Stocks and contracts -€1,254

    down €1,254 (-2.1%), from €59,565 to €58,312

Equity and liabilities
  • Other debts -€12,777

    down €12,777 (-15.7%), from €81,467 to €68,690

  • Profit (loss) carried forward +€3,391

    up €3,391 (+20.0%), from -€16,912 to -€13,521

  • Trade debts +€1,446

    up €1,446 (+42.8%), from €3,377 to €4,823

Income statement
  • Gross operating margin +€3,834

    up €3,834 (+356%), from €1,078 to €4,912

  • Financial income -€1,316

    down €1,316 (-95.5%), from €1,378 to €62

  • Other operating charges -€194

    down €194 (-12.3%), from €1,568 to €1,374

  • Depreciation +€129

    new in 2025: €129

  • Financial charges +€53

    up €53 (+202%), from €26 to €80

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €862
Gross operating margin +€3,834
Depreciation -€129
Other operating charges +€194
Financial income -€1,316
Financial charges -€53
Result 2025 €3,391
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€166
Investment -€566
Financing +€863
Cash 2024 €340
Net result for the year +€3,391
Depreciation +€129
Stocks and contracts +€1,254
Receivables within one year +€6,661
Deferred charges and accrued income -€0
Trade debts +€1,446
Tax, wage and social debts +€862
Advances received -€799
Other debts -€12,777
Investment in fixed assets (net) -€566
Short-term financial debts +€863
Cash 2025 €804
brings cash intakes cash out
Every line side by side 40 lines
Line Code 2024 2025 Change %
Total assets 20/58 €100,664 €93,650 -€7,014 -7.0%
Fixed assets 21/28 €150 €587 +€437 +291%
Tangible fixed assets 22/27 - €437 +€437
Plant, machinery and equipment 23 - €377 +€377
Furniture and vehicles 24 - €60 +€60
Financial fixed assets 28 €150 €150 = 0.0%
Current assets 29/58 €100,514 €93,064 -€7,451 -7.4%
Stocks and contracts in progress 3 €59,565 €58,312 -€1,254 -2.1%
Stocks 30/36 €59,565 €58,312 -€1,254 -2.1%
Amounts receivable within one year 40/41 €40,217 €33,555 -€6,661 -16.6%
Trade receivables 40 €40,217 €33,555 -€6,661 -16.6%
Cash at bank and in hand 54/58 €340 €804 +€464 +136%
Deferred charges and accrued income 490/1 €392 €393 +€0 +0.1%
Total equity and liabilities 10/49 €100,664 €93,650 -€7,014 -7.0%
Equity 10/15 €13,881 €17,272 +€3,391 +24.4%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €24,593 €24,593 = 0.0%
Distributable reserves 133 €24,593 €24,593 = 0.0%
Profit (loss) carried forward 14 -€16,912 -€13,521 +€3,391 +20.0%
Amounts payable 17/49 €86,784 €76,379 -€10,405 -12.0%
Amounts payable within one year 42/48 €86,784 €76,379 -€10,405 -12.0%
Financial debts 43 - €863 +€863
Credit institutions 430/8 - €863 +€863
Trade debts 44 €3,377 €4,823 +€1,446 +42.8%
Suppliers 440/4 €3,377 €4,823 +€1,446 +42.8%
Advances received on contracts in progress 46 €799 - -€799
Taxes, remuneration and social security 45 €1,141 €2,003 +€862 +75.5%
Taxes 450/3 €1,141 €2,003 +€862 +75.5%
Other amounts payable 47/48 €81,467 €68,690 -€12,777 -15.7%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €129 +€129
Other operating charges 640/8 €1,568 €1,374 -€194 -12.3%
Gross operating margin 9900 €1,078 €4,912 +€3,834 +356%
Operating profit (loss) 9901 -€490 €3,409 +€3,898
Financial income 75/76B €1,378 €62 -€1,316 -95.5%
Recurring financial income 75 €1,378 €62 -€1,316 -95.5%
Financial charges 65/66B €26 €80 +€53 +202%
Recurring financial charges 65 €26 €80 +€53 +202%
Profit (loss) for the period before taxes 9903 €862 €3,391 +€2,529 +294%
Profit (loss) for the period 9904 €862 €3,391 +€2,529 +294%
Profit (loss) for the period to be appropriated 9905 €862 €3,391 +€2,529 +294%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.