THINKSPARK: what changed
What changed
THINKSPARK
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€75,135
2024 · €119,382-€44,247
Equity
€463,498
2024 · €439,363+€24,135
Cash
€38,031
2024 · €56,596-€18,565
Balance sheet total
€716,256
2024 · €707,097+€9,159
Largest movements
Assets
- Receivables within one year +€28,615
up €28,615 (+12.1%), from €237,332 to €265,947
of which Trade receivables: +€22,399
- Cash -€18,565
down €18,565 (-32.8%), from €56,596 to €38,031
mainly Contributions, distributions and other (-€51,000) and Receivables within one year (-€28,615)
Equity and liabilities
- Reserves +€24,000
up €24,000 (+5.9%), from €403,860 to €427,860
- Debts after one year -€15,373
down €15,373 (-13.7%), from €112,486 to €97,113
- Tax, wage and social debts -€11,678
down €11,678 (-22.3%), from €52,422 to €40,744
- Trade debts +€7,337
up €7,337 (+33.2%), from €22,086 to €29,423
Income statement
- Gross operating margin -€54,189
down €54,189 (-28.7%), from €188,978 to €134,789
- Taxes -€10,165
down €10,165 (-21.5%), from €47,183 to €37,018
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€119,382
Gross operating margin
-€54,189
Depreciation
-€173
Other operating charges
-€328
Financial income
+€804
Financial charges
-€526
Taxes
+€10,165
Result 2025
€75,135
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€65,188
Investment
-€20,540
Financing
-€63,213
Cash 2024
€56,596
From operations (derived)
+€65,188
Net result for the year
+€75,135
Depreciation
+€22,277
Receivables within one year
-€28,615
Deferred charges and accrued income
-€846
Trade debts
+€7,337
Tax, wage and social debts
-€11,678
Other debts
+€2,000
Accrued charges and deferred income
-€422
Investment (derived)
-€20,540
Investment in fixed assets (net)
-€20,540
Financing
-€63,213
Debts after one year
-€15,373
Current portion of long-term debt
+€286
Short-term financial debts
+€2,874
Contributions, distributions and other
-€51,000
Cash 2025
€38,031
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €707,097 | €716,256 | +€9,159 | +1.3% |
| Fixed assets | 21/28 | €407,313 | €405,576 | -€1,737 | -0.4% |
| Tangible fixed assets | 22/27 | €183,865 | €179,654 | -€4,211 | -2.3% |
| Land and buildings | 22 | €167,583 | €166,806 | -€777 | -0.5% |
| Furniture and vehicles | 24 | €9,346 | €9,242 | -€104 | -1.1% |
| Other tangible fixed assets | 26 | €6,936 | €3,606 | -€3,330 | -48.0% |
| Financial fixed assets | 28 | €223,448 | €225,922 | +€2,474 | +1.1% |
| Current assets | 29/58 | €299,784 | €310,680 | +€10,896 | +3.6% |
| Amounts receivable within one year | 40/41 | €237,332 | €265,947 | +€28,615 | +12.1% |
| Trade receivables | 40 | €123,804 | €146,203 | +€22,399 | +18.1% |
| Other amounts receivable | 41 | €113,528 | €119,744 | +€6,216 | +5.5% |
| Cash at bank and in hand | 54/58 | €56,596 | €38,031 | -€18,565 | -32.8% |
| Deferred charges and accrued income | 490/1 | €5,855 | €6,701 | +€846 | +14.4% |
| Total equity and liabilities | 10/49 | €707,097 | €716,256 | +€9,159 | +1.3% |
| Equity | 10/15 | €439,363 | €463,498 | +€24,135 | +5.5% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €403,860 | €427,860 | +€24,000 | +5.9% |
| Distributable reserves | 133 | €403,860 | €427,860 | +€24,000 | +5.9% |
| Profit (loss) carried forward | 14 | €29,303 | €29,438 | +€135 | +0.5% |
| Amounts payable | 17/49 | €267,734 | €252,758 | -€14,976 | -5.6% |
| Amounts payable after more than one year | 17 | €112,486 | €97,113 | -€15,373 | -13.7% |
| Financial debts | 170/4 | €112,486 | €97,113 | -€15,373 | -13.7% |
| Amounts payable within one year | 42/48 | €153,339 | €154,158 | +€820 | +0.5% |
| Current portion of amounts payable after more than one year | 42 | €15,087 | €15,373 | +€286 | +1.9% |
| Financial debts | 43 | €14,744 | €17,618 | +€2,874 | +19.5% |
| Credit institutions | 430/8 | €14,744 | €17,618 | +€2,874 | +19.5% |
| Trade debts | 44 | €22,086 | €29,423 | +€7,337 | +33.2% |
| Suppliers | 440/4 | €22,086 | €29,423 | +€7,337 | +33.2% |
| Taxes, remuneration and social security | 45 | €52,422 | €40,744 | -€11,678 | -22.3% |
| Taxes | 450/3 | €52,422 | €40,744 | -€11,678 | -22.3% |
| Other amounts payable | 47/48 | €49,000 | €51,000 | +€2,000 | +4.1% |
| Accrued charges and deferred income | 492/3 | €1,909 | €1,487 | -€422 | -22.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €22,104 | €22,277 | +€173 | +0.8% |
| Other operating charges | 640/8 | €2,445 | €2,773 | +€328 | +13.4% |
| Gross operating margin | 9900 | €188,978 | €134,789 | -€54,189 | -28.7% |
| Operating profit (loss) | 9901 | €164,429 | €109,739 | -€54,691 | -33.3% |
| Financial income | 75/76B | €5,855 | €6,660 | +€804 | +13.7% |
| Recurring financial income | 75 | €5,855 | €6,660 | +€804 | +13.7% |
| Financial charges | 65/66B | €3,719 | €4,246 | +€526 | +14.2% |
| Recurring financial charges | 65 | €3,719 | €4,246 | +€526 | +14.2% |
| Profit (loss) for the period before taxes | 9903 | €166,565 | €112,153 | -€54,413 | -32.7% |
| Income taxes | 67/77 | €47,183 | €37,018 | -€10,165 | -21.5% |
| Profit (loss) for the period | 9904 | €119,382 | €75,135 | -€44,247 | -37.1% |
| Profit (loss) for the period to be appropriated | 9905 | €119,382 | €75,135 | -€44,247 | -37.1% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.