CONSALIDES: what changed
What changed
CONSALIDES
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
-€20,341
2024 · -€717,512+€697,171
Equity
-€828,563
2024 · -€808,222-€20,341
Cash
€1,759
2024 · €4,539-€2,781
Balance sheet total
€742,032
2024 · €660,134+€81,898
Largest movements
Assets
- Financial fixed assets +€56,340
up €56,340 (+8.8%), from €643,567 to €699,908
- Receivables within one year +€36,183
up €36,183 (+1,490%), from €2,428 to €38,610
of which Trade receivables: +€36,671
Equity and liabilities
- Other debts +€117,159
up €117,159 (+8.1%), from €1.4m to €1.6m
- Profit (loss) carried forward -€20,341
down €20,341 (-2.5%), from -€823,082 to -€843,423
- Current portion of long-term debt -€12,640
down €12,640 (-100%), from €12,640 to €0
Income statement
- Financial income +€649,272
up €649,272 (+9,887%), from €6,567 to €655,839
of which Non-recurring financial income: +€655,839
- Gross operating margin +€18,984
up €18,984 (+50.9%), from -€37,313 to -€18,329
- Depreciation -€14,992
down €14,992 (-99.3%), from €15,095 to €103
- Write-downs -€13,592
down €13,592 (-100%), from €13,592 to €0
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€717,512
Gross operating margin
+€18,984
Depreciation
+€14,992
Write-downs
+€13,592
Other operating charges
-€5
Financial income
+€649,272
Financial charges
+€335
Result 2025
-€20,341
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€59,797
Investment
-€49,938
Financing
-€12,640
Cash 2024
€4,539
From operations (derived)
+€59,797
Net result for the year
-€20,341
Depreciation
+€103
Receivables within one year
-€36,183
Deferred charges and accrued income
+€1,339
Trade debts
-€4,356
Tax, wage and social debts
+€2,075
Other debts
+€117,159
Investment (derived)
-€49,938
Investment in fixed assets (net)
-€49,938
Financing
-€12,640
Current portion of long-term debt
-€12,640
Cash 2025
€1,759
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €660,134 | €742,032 | +€81,898 | +12.4% |
| Fixed assets | 21/28 | €650,072 | €699,908 | +€49,836 | +7.7% |
| Tangible fixed assets | 22/27 | €6,505 | €0 | -€6,505 | -100% |
| Furniture and vehicles | 24 | €6,505 | €0 | -€6,505 | -100% |
| Financial fixed assets | 28 | €643,567 | €699,908 | +€56,340 | +8.8% |
| Current assets | 29/58 | €10,062 | €42,125 | +€32,062 | +319% |
| Amounts receivable within one year | 40/41 | €2,428 | €38,610 | +€36,183 | +1,490% |
| Trade receivables | 40 | €79 | €36,750 | +€36,671 | +46,573% |
| Other amounts receivable | 41 | €2,349 | €1,860 | -€489 | -20.8% |
| Cash at bank and in hand | 54/58 | €4,539 | €1,759 | -€2,781 | -61.3% |
| Deferred charges and accrued income | 490/1 | €3,095 | €1,756 | -€1,339 | -43.3% |
| Total equity and liabilities | 10/49 | €660,134 | €742,032 | +€81,898 | +12.4% |
| Equity | 10/15 | -€808,222 | -€828,563 | -€20,341 | -2.5% |
| Contributions | 10/11 | €13,000 | €13,000 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€823,082 | -€843,423 | -€20,341 | -2.5% |
| Amounts payable | 17/49 | €1,468,356 | €1,570,595 | +€102,239 | +7.0% |
| Amounts payable after more than one year | 17 | €0 | - | = | |
| Financial debts | 170/4 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €1,468,356 | €1,570,595 | +€102,239 | +7.0% |
| Current portion of amounts payable after more than one year | 42 | €12,640 | €0 | -€12,640 | -100% |
| Trade debts | 44 | €8,332 | €3,976 | -€4,356 | -52.3% |
| Suppliers | 440/4 | €8,332 | €3,976 | -€4,356 | -52.3% |
| Taxes, remuneration and social security | 45 | - | €2,075 | +€2,075 | |
| Taxes | 450/3 | - | €2,075 | +€2,075 | |
| Other amounts payable | 47/48 | €1,447,384 | €1,564,543 | +€117,159 | +8.1% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €15,095 | €103 | -€14,992 | -99.3% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €13,592 | €0 | -€13,592 | -100% |
| Other operating charges | 640/8 | €1,284 | €1,289 | +€5 | +0.4% |
| Gross operating margin | 9900 | -€37,313 | -€18,329 | +€18,984 | +50.9% |
| Operating profit (loss) | 9901 | -€67,284 | -€19,720 | +€47,563 | +70.7% |
| Financial income | 75/76B | €6,567 | €655,839 | +€649,272 | +9,887% |
| Recurring financial income | 75 | €6,567 | €0 | -€6,567 | -100% |
| Non-recurring financial income | 76B | - | €655,839 | +€655,839 | |
| Financial charges | 65/66B | €656,795 | €656,460 | -€335 | -0.1% |
| Recurring financial charges | 65 | €956 | €621 | -€335 | -35.1% |
| Non-recurring financial charges | 66B | €655,839 | €655,839 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | -€717,512 | -€20,341 | +€697,171 | +97.2% |
| Profit (loss) for the period | 9904 | -€717,512 | -€20,341 | +€697,171 | +97.2% |
| Profit (loss) for the period to be appropriated | 9905 | -€717,512 | -€20,341 | +€697,171 | +97.2% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.