Skip to content

MANATEC: what changed

What changed

MANATEC

BE 0827.701.295
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,842
2024 · -€12,871+€10,029
Equity
-€249,931
2024 · -€247,089-€2,842
Cash
€3,129
2024 · €5,766-€2,638
Balance sheet total
€1.5m
2024 · €1.4m+€47,245

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€49,883

    up €49,883 (+3.5%), from €1.4m to €1.5m

Equity and liabilities
  • Other debts +€50,762

    up €50,762 (+3.0%), from €1.7m to €1.7m

Income statement
  • Financial charges -€9,879

    down €9,879 (-91.4%), from €10,804 to €924

  • Gross operating margin +€181

    up €181 (+17.4%), from -€1,038 to -€857

  • Other operating charges +€31

    up €31 (+3.0%), from €1,030 to €1,060

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€12,871
Gross operating margin +€181
Other operating charges -€31
Financial charges +€9,879
Result 2025 -€2,842
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€2,638
Investment €0
Financing €0
Cash 2024 €5,766
Net result for the year -€2,842
Stocks and contracts -€49,883
Trade debts -€675
Other debts +€50,762
Cash 2025 €3,129
brings cash intakes cash out
Every line side by side 22 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,422,125 €1,469,371 +€47,245 +3.3%
Current assets 29/58 €1,422,125 €1,469,371 +€47,245 +3.3%
Stocks and contracts in progress 3 €1,416,359 €1,466,242 +€49,883 +3.5%
Stocks 30/36 €1,416,359 €1,466,242 +€49,883 +3.5%
Cash at bank and in hand 54/58 €5,766 €3,129 -€2,638 -45.7%
Total equity and liabilities 10/49 €1,422,125 €1,469,371 +€47,245 +3.3%
Equity 10/15 -€247,089 -€249,931 -€2,842 -1.2%
Contributions 10/11 €18,550 €18,550 = 0.0%
Profit (loss) carried forward 14 -€265,639 -€268,481 -€2,842 -1.1%
Amounts payable 17/49 €1,669,214 €1,719,301 +€50,087 +3.0%
Amounts payable within one year 42/48 €1,669,214 €1,719,301 +€50,087 +3.0%
Trade debts 44 €925 €250 -€675 -73.0%
Suppliers 440/4 €925 €250 -€675 -73.0%
Other amounts payable 47/48 €1,668,289 €1,719,051 +€50,762 +3.0%
Other operating charges 640/8 €1,030 €1,060 +€31 +3.0%
Gross operating margin 9900 -€1,038 -€857 +€181 +17.4%
Operating profit (loss) 9901 -€2,067 -€1,918 +€150 +7.2%
Financial charges 65/66B €10,804 €924 -€9,879 -91.4%
Recurring financial charges 65 €10,804 €924 -€9,879 -91.4%
Profit (loss) for the period before taxes 9903 -€12,871 -€2,842 +€10,029 +77.9%
Profit (loss) for the period 9904 -€12,871 -€2,842 +€10,029 +77.9%
Profit (loss) for the period to be appropriated 9905 -€12,871 -€2,842 +€10,029 +77.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.