COVAL: what changed
What changed
COVAL
filed annual accounts (NBB)
Net result for the year
€14,227
2024 · €16,484-€2,258
Equity
€57,772
2024 · €43,546+€14,227
Cash
€12,054
2024 · €10,432+€1,622
Balance sheet total
€182,914
2024 · €188,251-€5,337
Largest movements
Assets
- Tangible fixed assets -€16,875
down €16,875 (-18.2%), from €92,604 to €75,729
- Current investments +€10,000
up €10,000 (+11.8%), from €85,000 to €95,000
Equity and liabilities
- Debts after one year -€23,339
down €23,339 (-20.7%), from €112,532 to €89,194
- Reserves +€14,227
up €14,227 (+38.1%), from €37,346 to €51,572
- Trade debts +€4,542
new in 2025: €4,542
Income statement
- Gross operating margin -€4,988
down €4,988 (-10.7%), from €46,537 to €41,549
- Taxes -€1,345
down €1,345 (-16.8%), from €7,984 to €6,639
- Financial charges -€854
down €854 (-14.8%), from €5,763 to €4,909
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€16,484
Gross operating margin
-€4,988
Other operating charges
+€86
Financial income
+€445
Financial charges
+€854
Taxes
+€1,345
Result 2025
€14,227
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€34,073
Investment
-€10,000
Financing
-€22,451
Cash 2024
€10,432
From operations (derived)
+€34,073
Net result for the year
+€14,227
Depreciation
+€16,875
Deferred charges and accrued income
+€84
Trade debts
+€4,542
Tax, wage and social debts
-€1,654
Investment (derived)
-€10,000
Current investments
-€10,000
Financing
-€22,451
Debts after one year
-€23,339
Current portion of long-term debt
+€888
Cash 2025
€12,054
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €188,251 | €182,914 | -€5,337 | -2.8% |
| Fixed assets | 21/28 | €92,604 | €75,729 | -€16,875 | -18.2% |
| Tangible fixed assets | 22/27 | €92,604 | €75,729 | -€16,875 | -18.2% |
| Land and buildings | 22 | €92,604 | €75,729 | -€16,875 | -18.2% |
| Current assets | 29/58 | €95,646 | €107,184 | +€11,538 | +12.1% |
| Current investments | 50/53 | €85,000 | €95,000 | +€10,000 | +11.8% |
| Cash at bank and in hand | 54/58 | €10,432 | €12,054 | +€1,622 | +15.5% |
| Deferred charges and accrued income | 490/1 | €214 | €131 | -€84 | -39.0% |
| Total equity and liabilities | 10/49 | €188,251 | €182,914 | -€5,337 | -2.8% |
| Equity | 10/15 | €43,546 | €57,772 | +€14,227 | +32.7% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €37,346 | €51,572 | +€14,227 | +38.1% |
| Distributable reserves | 133 | €37,346 | €51,572 | +€14,227 | +38.1% |
| Amounts payable | 17/49 | €144,705 | €125,142 | -€19,563 | -13.5% |
| Amounts payable after more than one year | 17 | €112,532 | €89,194 | -€23,339 | -20.7% |
| Financial debts | 170/4 | €112,532 | €89,194 | -€23,339 | -20.7% |
| Amounts payable within one year | 42/48 | €32,173 | €35,948 | +€3,775 | +11.7% |
| Current portion of amounts payable after more than one year | 42 | €22,451 | €23,339 | +€888 | +4.0% |
| Trade debts | 44 | - | €4,542 | +€4,542 | |
| Suppliers | 440/4 | - | €4,542 | +€4,542 | |
| Taxes, remuneration and social security | 45 | €7,934 | €6,280 | -€1,654 | -20.8% |
| Taxes | 450/3 | €7,934 | €6,280 | -€1,654 | -20.8% |
| Other amounts payable | 47/48 | €1,788 | €1,788 | = | 0.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,875 | €16,875 | = | 0.0% |
| Other operating charges | 640/8 | €613 | €528 | -€86 | -14.0% |
| Gross operating margin | 9900 | €46,537 | €41,549 | -€4,988 | -10.7% |
| Operating profit (loss) | 9901 | €29,048 | €24,146 | -€4,902 | -16.9% |
| Financial income | 75/76B | €1,183 | €1,628 | +€445 | +37.7% |
| Recurring financial income | 75 | €1,183 | €1,628 | +€445 | +37.7% |
| Financial charges | 65/66B | €5,763 | €4,909 | -€854 | -14.8% |
| Recurring financial charges | 65 | €5,763 | €4,909 | -€854 | -14.8% |
| Profit (loss) for the period before taxes | 9903 | €24,468 | €20,866 | -€3,603 | -14.7% |
| Income taxes | 67/77 | €7,984 | €6,639 | -€1,345 | -16.8% |
| Profit (loss) for the period | 9904 | €16,484 | €14,227 | -€2,258 | -13.7% |
| Profit (loss) for the period to be appropriated | 9905 | €16,484 | €14,227 | -€2,258 | -13.7% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.