Skip to content

RIBAGH: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

RIBAGH

BE 0827.009.132
NACE 66.290, Activities auxiliary to financial services and insurance activities
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
€2,040
2023 · -€8,173+€10,212
Equity
€9,020
2023 · €6,980+€2,040
Cash
€345
2023 · €1,063-€718
Balance sheet total
€116,808
2023 · €122,309-€5,501

Largest movements

2023 to 2024
Assets
  • Tangible fixed assets -€4,783

    down €4,783 (-3.9%), from €121,246 to €116,463

Equity and liabilities
  • Other debts +€24,162

    up €24,162 (+32.1%), from €75,208 to €99,370

  • Trade debts -€14,189

    down €14,189 (-99.3%), from €14,288 to €99

  • Debts after one year -€10,383

    no longer reported in 2024 (was €10,383)

  • Current portion of long-term debt -€6,863

    down €6,863 (-45.7%), from €15,019 to €8,155

  • Profit (loss) carried forward +€2,040

    up €2,040 (+16.8%), from -€12,120 to -€10,080

Income statement
  • Gross operating margin +€8,609

    up €8,609 (+2,411%), from €357 to €8,966

  • Financial charges -€1,508

    down €1,508 (-77.0%), from €1,959 to €451

  • Taxes -€1,244

    no longer reported in 2024 (was €1,244)

  • Other operating charges +€1,149

    up €1,149 (+211%), from €544 to €1,693

From the 2023 result to the 2024 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2023 -€8,173
Gross operating margin +€8,609
Other operating charges -€1,149
Financial charges +€1,508
Taxes +€1,244
Result 2024 €2,040
raises the resultlowers the result

Derived cash bridge

cash 2023 to 2024

Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€16,528
Investment €0
Financing -€17,246
Cash 2023 €1,063
Net result for the year +€2,040
Depreciation +€4,783
Trade debts -€14,189
Tax, wage and social debts -€267
Other debts +€24,162
Debts after one year -€10,383
Current portion of long-term debt -€6,863
Cash 2024 €345
brings cash intakes cash out
Every line side by side 35 lines
Line Code 2023 2024 Change %
Total assets 20/58 €122,309 €116,808 -€5,501 -4.5%
Fixed assets 21/28 €121,246 €116,463 -€4,783 -3.9%
Tangible fixed assets 22/27 €121,246 €116,463 -€4,783 -3.9%
Land and buildings 22 €121,246 €116,463 -€4,783 -3.9%
Current assets 29/58 €1,063 €345 -€718 -67.6%
Cash at bank and in hand 54/58 €1,063 €345 -€718 -67.6%
Total equity and liabilities 10/49 €122,309 €116,808 -€5,501 -4.5%
Equity 10/15 €6,980 €9,020 +€2,040 +29.2%
Contributions 10/11 €18,600 €18,600 = 0.0%
Contributions outside capital 11 €18,600 €18,600 = 0.0%
Other 1109/19 €18,600 €18,600 = 0.0%
Reserves 13 €500 €500 = 0.0%
Non-distributable reserves 130/1 €500 €500 = 0.0%
Reserves not available under the articles 1311 €500 €500 = 0.0%
Profit (loss) carried forward 14 -€12,120 -€10,080 +€2,040 +16.8%
Amounts payable 17/49 €115,329 €107,788 -€7,541 -6.5%
Amounts payable after more than one year 17 €10,383 - -€10,383
Financial debts 170/4 €10,383 - -€10,383
Amounts payable within one year 42/48 €104,946 €107,788 +€2,842 +2.7%
Current portion of amounts payable after more than one year 42 €15,019 €8,155 -€6,863 -45.7%
Trade debts 44 €14,288 €99 -€14,189 -99.3%
Suppliers 440/4 €14,288 €99 -€14,189 -99.3%
Taxes, remuneration and social security 45 €431 €164 -€267 -62.0%
Taxes 450/3 €431 €164 -€267 -62.0%
Other amounts payable 47/48 €75,208 €99,370 +€24,162 +32.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,783 €4,783 = 0.0%
Other operating charges 640/8 €544 €1,693 +€1,149 +211%
Gross operating margin 9900 €357 €8,966 +€8,609 +2,411%
Operating profit (loss) 9901 -€4,969 €2,491 +€7,460
Financial charges 65/66B €1,959 €451 -€1,508 -77.0%
Recurring financial charges 65 €1,959 €451 -€1,508 -77.0%
Profit (loss) for the period before taxes 9903 -€6,928 €2,040 +€8,968
Income taxes 67/77 €1,244 - -€1,244
Profit (loss) for the period 9904 -€8,173 €2,040 +€10,212
Profit (loss) for the period to be appropriated 9905 -€8,173 €2,040 +€10,212

Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.