KEYONE: what changed
What changed
KEYONE
filed annual accounts (NBB)
Net result for the year
-€1,952
2024 · -€1,946-€5
Equity
€249,000
2024 · €250,951-€1,952
Cash
€1,064
2024 · €565+€499
Balance sheet total
€291,063
2024 · €283,413+€7,649
Largest movements
Assets
- Receivables after one year +€7,150
up €7,150 (+2.5%), from €281,049 to €288,199
Equity and liabilities
- Accrued charges and deferred income +€7,370
up €7,370 (+23.6%), from €31,269 to €38,639
Income statement
- Financial charges +€29
up €29 (+18.0%), from €161 to €190
- Gross operating margin +€24
up €24 (+1.5%), from -€1,565 to -€1,541
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€1,946
Gross operating margin
+€24
Financial charges
-€29
Result 2025
-€1,952
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€499
Investment
€0
Financing
€0
Cash 2024
€565
From operations (derived)
+€499
Net result for the year
-€1,952
Receivables after one year
-€7,150
Trade debts
-€335
Other debts
+€2,566
Accrued charges and deferred income
+€7,370
Cash 2025
€1,064
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €283,413 | €291,063 | +€7,649 | +2.7% |
| Fixed assets | 21/28 | €1,800 | €1,800 | = | 0.0% |
| Financial fixed assets | 28 | €1,800 | €1,800 | = | 0.0% |
| Current assets | 29/58 | €281,613 | €289,263 | +€7,649 | +2.7% |
| Amounts receivable after more than one year | 29 | €281,049 | €288,199 | +€7,150 | +2.5% |
| Other amounts receivable | 291 | €281,049 | €288,199 | +€7,150 | +2.5% |
| Cash at bank and in hand | 54/58 | €565 | €1,064 | +€499 | +88.4% |
| Deferred charges and accrued income | 490/1 | €0 | - | = | |
| Total equity and liabilities | 10/49 | €283,413 | €291,063 | +€7,649 | +2.7% |
| Equity | 10/15 | €250,951 | €249,000 | -€1,952 | -0.8% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €110,555 | €110,555 | = | 0.0% |
| Distributable reserves | 133 | €110,555 | €110,555 | = | 0.0% |
| Profit (loss) carried forward | 14 | €134,197 | €132,245 | -€1,952 | -1.5% |
| Amounts payable | 17/49 | €32,462 | €42,063 | +€9,601 | +29.6% |
| Amounts payable within one year | 42/48 | €1,193 | €3,424 | +€2,231 | +187% |
| Trade debts | 44 | €1,073 | €738 | -€335 | -31.2% |
| Suppliers | 440/4 | €1,073 | €738 | -€335 | -31.2% |
| Other amounts payable | 47/48 | €121 | €2,686 | +€2,566 | +2,127% |
| Accrued charges and deferred income | 492/3 | €31,269 | €38,639 | +€7,370 | +23.6% |
| Other operating charges | 640/8 | €220 | €220 | = | 0.0% |
| Gross operating margin | 9900 | -€1,565 | -€1,541 | +€24 | +1.5% |
| Operating profit (loss) | 9901 | -€1,785 | -€1,761 | +€24 | +1.3% |
| Financial charges | 65/66B | €161 | €190 | +€29 | +18.0% |
| Recurring financial charges | 65 | €161 | €190 | +€29 | +18.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,946 | -€1,952 | -€5 | -0.3% |
| Profit (loss) for the period | 9904 | -€1,946 | -€1,952 | -€5 | -0.3% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,946 | -€1,952 | -€5 | -0.3% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.