Skip to content

HUVESEARCH: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

HUVESEARCH

BE 0822.612.359
NACE 21.201, Manufacture of basic pharmaceutical products and pharmaceutical preparations
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€4,407
2024 · €12,298-€16,705
Equity
€57,450
2024 · €61,857-€4,407
Cash
€9,855
2024 · €45,578-€35,722
Balance sheet total
€95,955
2024 · €112,893-€16,937

Largest movements

2024 to 2025
Assets
  • Cash -€35,722

    down €35,722 (-78.4%), from €45,578 to €9,855

    mainly Current investments (-€17,236) and Other debts (-€15,152)

  • Current investments +€17,236

    new in 2025: €17,236

  • Tangible fixed assets +€6,170

    up €6,170 (+98.1%), from €6,292 to €12,462

    of which Plant, machinery and equipment: +€8,368

  • Receivables within one year -€5,234

    down €5,234 (-57.9%), from €9,032 to €3,798

    of which Trade receivables: -€5,145

Equity and liabilities
  • Other debts -€15,152

    no longer reported in 2025 (was €15,152)

  • Profit (loss) carried forward -€4,407

    new in 2025: -€4,407

  • Trade debts +€1,785

    up €1,785 (+676%), from €264 to €2,049

Income statement
  • Gross operating margin -€23,634

    down €23,634 (-95.8%), from €24,666 to €1,033

  • Taxes -€7,057

    down €7,057 (-100%), from €7,057 to €0

  • Financial charges +€818

    up €818 (+111%), from €737 to €1,555

  • Depreciation -€534

    down €534 (-13.3%), from €4,012 to €3,477

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €12,298
Gross operating margin -€23,634
Depreciation +€534
Other operating charges -€34
Financial income +€189
Financial charges -€818
Taxes +€7,057
Result 2025 -€4,407
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€8,839
Investment -€26,883
Financing €0
Cash 2024 €45,578
Net result for the year -€4,407
Depreciation +€3,477
Smaller working-capital items -€22
Receivables within one year +€5,234
Deferred charges and accrued income -€587
Trade debts +€1,785
Advances received +€158
Other debts -€15,152
Accrued charges and deferred income +€674
Investment in fixed assets (net) -€9,647
Current investments -€17,236
Cash 2025 €9,855
brings cash intakes cash out
Every line side by side 51 lines
Line Code 2024 2025 Change %
Total assets 20/58 €112,893 €95,955 -€16,937 -15.0%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €8,032 €14,202 +€6,170 +76.8%
Intangible fixed assets 21 €0 €0 =
Tangible fixed assets 22/27 €6,292 €12,462 +€6,170 +98.1%
Plant, machinery and equipment 23 €2,752 €11,120 +€8,368 +304%
Furniture and vehicles 24 €3,540 €1,342 -€2,199 -62.1%
Financial fixed assets 28 €1,740 €1,740 = 0.0%
Current assets 29/58 €104,860 €81,753 -€23,107 -22.0%
Stocks and contracts in progress 3 €49,872 €49,898 +€26 +0.1%
Stocks 30/36 €49,872 €38,156 -€11,716 -23.5%
Contracts in progress 37 - €11,743 +€11,743
Amounts receivable within one year 40/41 €9,032 €3,798 -€5,234 -57.9%
Trade receivables 40 €5,943 €798 -€5,145 -86.6%
Other amounts receivable 41 €3,089 €3,000 -€89 -2.9%
Current investments 50/53 - €17,236 +€17,236
Cash at bank and in hand 54/58 €45,578 €9,855 -€35,722 -78.4%
Deferred charges and accrued income 490/1 €378 €966 +€587 +155%
Total equity and liabilities 10/49 €112,893 €95,955 -€16,937 -15.0%
Equity 10/15 €61,857 €57,450 -€4,407 -7.1%
Contributions 10/11 €15,152 €15,152 = 0.0%
Reserves 13 €46,705 €46,705 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €13,045 €13,045 = 0.0%
Distributable reserves 133 €31,800 €31,800 = 0.0%
Profit (loss) carried forward 14 - -€4,407 -€4,407
Provisions and deferred taxes 16 €30,000 €30,000 = 0.0%
Provisions for liabilities and charges 160/5 €30,000 €30,000 = 0.0%
Other liabilities and charges 164/5 €30,000 €30,000 = 0.0%
Amounts payable 17/49 €21,035 €8,505 -€12,530 -59.6%
Amounts payable within one year 42/48 €20,270 €7,066 -€13,204 -65.1%
Trade debts 44 €264 €2,049 +€1,785 +676%
Suppliers 440/4 €264 €2,049 +€1,785 +676%
Advances received on contracts in progress 46 - €158 +€158
Taxes, remuneration and social security 45 €4,855 €4,859 +€5 +0.1%
Taxes 450/3 €4,855 €4,859 +€5 +0.1%
Other amounts payable 47/48 €15,152 - -€15,152
Accrued charges and deferred income 492/3 €765 €1,439 +€674 +88.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €4,012 €3,477 -€534 -13.3%
Other operating charges 640/8 €650 €684 +€34 +5.2%
Gross operating margin 9900 €24,666 €1,033 -€23,634 -95.8%
Operating profit (loss) 9901 €20,005 -€3,129 -€23,133
Financial income 75/76B €88 €277 +€189 +216%
Recurring financial income 75 €88 €277 +€189 +216%
Financial charges 65/66B €737 €1,555 +€818 +111%
Recurring financial charges 65 €737 €1,555 +€818 +111%
Profit (loss) for the period before taxes 9903 €19,355 -€4,407 -€23,762
Income taxes 67/77 €7,057 €0 -€7,057 -100%
Profit (loss) for the period 9904 €12,298 -€4,407 -€16,705
Profit (loss) for the period to be appropriated 9905 €12,298 -€4,407 -€16,705

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.