Do-itT: what changed
What changed
Do-itT
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Net result for the year
€31,973
2024 · €28,882+€3,091
Equity
€250,102
2024 · €238,791+€11,311
Cash
€54,936
2024 · €38,140+€16,796
Balance sheet total
€451,767
2024 · €461,050-€9,283
Largest movements
Assets
- Cash +€16,796
up €16,796 (+44.0%), from €38,140 to €54,936
mainly Net result for the year (+€31,973) and Depreciation (+€15,730)
- Tangible fixed assets -€15,328
down €15,328 (-3.8%), from €401,685 to €386,356
of which Land and buildings: -€13,795
- Receivables within one year -€10,235
down €10,235 (-69.3%), from €14,774 to €4,539
Equity and liabilities
- Debts after one year -€27,204
down €27,204 (-14.7%), from €185,613 to €158,409
- Reserves +€11,311
up €11,311 (+5.1%), from €220,191 to €231,502
of which Distributable reserves: +€11,311
- Short-term financial debts +€7,111
new in 2025: €7,111
Income statement
- Gross operating margin +€6,815
up €6,815 (+10.8%), from €62,885 to €69,700
- Other operating charges +€2,122
up €2,122 (+190%), from €1,119 to €3,241
- Taxes +€1,258
up €1,258 (+11.2%), from €11,271 to €12,529
- Financial charges +€832
up €832 (+15.1%), from €5,519 to €6,350
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€28,882
Gross operating margin
+€6,815
Depreciation
+€431
Other operating charges
-€2,122
Financial income
+€57
Financial charges
-€832
Taxes
-€1,258
Result 2025
€31,973
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€56,882
Investment
+€98
Financing
-€40,184
Cash 2024
€38,140
From operations (derived)
+€56,882
Net result for the year
+€31,973
Depreciation
+€15,730
Stocks and contracts
-€225
Receivables within one year
+€10,235
Deferred charges and accrued income
+€240
Trade debts
-€170
Tax, wage and social debts
-€1,542
Other debts
+€640
Investment (derived)
+€98
Investment in fixed assets (net)
+€98
Financing
-€40,184
Debts after one year
-€27,204
Current portion of long-term debt
+€571
Short-term financial debts
+€7,111
Contributions, distributions and other
-€20,662
Cash 2025
€54,936
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €461,050 | €451,767 | -€9,283 | -2.0% |
| Fixed assets | 21/28 | €402,185 | €386,356 | -€15,828 | -3.9% |
| Tangible fixed assets | 22/27 | €401,685 | €386,356 | -€15,328 | -3.8% |
| Land and buildings | 22 | €397,208 | €383,413 | -€13,795 | -3.5% |
| Plant, machinery and equipment | 23 | €1,778 | €1,623 | -€155 | -8.7% |
| Furniture and vehicles | 24 | €2,699 | €1,321 | -€1,378 | -51.0% |
| Financial fixed assets | 28 | €500 | - | -€500 | |
| Current assets | 29/58 | €58,865 | €65,411 | +€6,546 | +11.1% |
| Stocks and contracts in progress | 3 | €4,120 | €4,345 | +€225 | +5.5% |
| Stocks | 30/36 | €4,120 | €4,345 | +€225 | +5.5% |
| Amounts receivable within one year | 40/41 | €14,774 | €4,539 | -€10,235 | -69.3% |
| Trade receivables | 40 | €14,774 | €4,539 | -€10,235 | -69.3% |
| Cash at bank and in hand | 54/58 | €38,140 | €54,936 | +€16,796 | +44.0% |
| Deferred charges and accrued income | 490/1 | €1,831 | €1,591 | -€240 | -13.1% |
| Total equity and liabilities | 10/49 | €461,050 | €451,767 | -€9,283 | -2.0% |
| Equity | 10/15 | €238,791 | €250,102 | +€11,311 | +4.7% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €220,191 | €231,502 | +€11,311 | +5.1% |
| Tax-exempt reserves | 132 | €15,637 | €15,637 | = | 0.0% |
| Distributable reserves | 133 | €204,554 | €215,866 | +€11,311 | +5.5% |
| Amounts payable | 17/49 | €222,259 | €201,665 | -€20,594 | -9.3% |
| Amounts payable after more than one year | 17 | €185,613 | €158,409 | -€27,204 | -14.7% |
| Financial debts | 170/4 | €185,613 | €158,409 | -€27,204 | -14.7% |
| Amounts payable within one year | 42/48 | €36,646 | €43,256 | +€6,610 | +18.0% |
| Current portion of amounts payable after more than one year | 42 | €26,633 | €27,204 | +€571 | +2.1% |
| Financial debts | 43 | - | €7,111 | +€7,111 | |
| Credit institutions | 430/8 | - | €7,111 | +€7,111 | |
| Trade debts | 44 | €1,889 | €1,719 | -€170 | -9.0% |
| Suppliers | 440/4 | €1,889 | €1,719 | -€170 | -9.0% |
| Taxes, remuneration and social security | 45 | €7,233 | €5,691 | -€1,542 | -21.3% |
| Taxes | 450/3 | €7,233 | €5,691 | -€1,542 | -21.3% |
| Other amounts payable | 47/48 | €891 | €1,531 | +€640 | +71.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €16,161 | €15,730 | -€431 | -2.7% |
| Other operating charges | 640/8 | €1,119 | €3,241 | +€2,122 | +190% |
| Gross operating margin | 9900 | €62,885 | €69,700 | +€6,815 | +10.8% |
| Operating profit (loss) | 9901 | €45,605 | €50,729 | +€5,124 | +11.2% |
| Financial income | 75/76B | €68 | €125 | +€57 | +84.5% |
| Recurring financial income | 75 | €68 | €125 | +€57 | +84.5% |
| Financial charges | 65/66B | €5,519 | €6,350 | +€832 | +15.1% |
| Recurring financial charges | 65 | €5,519 | €6,350 | +€832 | +15.1% |
| Profit (loss) for the period before taxes | 9903 | €40,153 | €44,503 | +€4,350 | +10.8% |
| Income taxes | 67/77 | €11,271 | €12,529 | +€1,258 | +11.2% |
| Profit (loss) for the period | 9904 | €28,882 | €31,973 | +€3,091 | +10.7% |
| Profit (loss) for the period to be appropriated | 9905 | €28,882 | €31,973 | +€3,091 | +10.7% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.