Skip to content

PROFIM: what changed

What changed

PROFIM

BE 0821.859.521
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€36,470
2024 · €33,388+€3,082
Equity
€618,375
2024 · €581,905+€36,470
Cash
€6,833
2024 · €2,791+€4,042
Balance sheet total
€1.4m
2024 · €1.4m-€12,578

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€43,761

    up €43,761 (+10.3%), from €423,504 to €467,265

  • Current investments -€42,112

    down €42,112 (-9.0%), from €468,646 to €426,534

  • Tangible fixed assets -€19,469

    down €19,469 (-4.3%), from €452,054 to €432,585

    of which Land and buildings: -€19,321

Equity and liabilities
  • Reserves +€35,000

    up €35,000 (+21.7%), from €161,026 to €196,026

  • Other debts -€25,848

    down €25,848 (-3.5%), from €730,240 to €704,392

  • Current portion of long-term debt -€18,794

    no longer reported in 2025 (was €18,794)

Income statement
  • Taxes +€9,888

    up €9,888 (+88.3%), from €11,195 to €21,083

  • Financial income +€8,247

    up €8,247 (+192%), from €4,289 to €12,536

  • Gross operating margin +€4,132

    up €4,132 (+6.6%), from €62,902 to €67,034

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €33,388
Gross operating margin +€4,132
Other operating charges +€135
Financial income +€8,247
Financial charges +€456
Taxes -€9,888
Result 2025 €36,470
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€18,076
Investment +€40,912
Financing -€18,794
Cash 2024 €2,791
Net result for the year +€36,470
Depreciation +€19,469
Receivables within one year -€43,761
Tax, wage and social debts -€4,406
Other debts -€25,848
Investment in fixed assets (net) -€1,200
Current investments +€42,112
Current portion of long-term debt -€18,794
Cash 2025 €6,833
brings cash intakes cash out
Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,366,684 €1,354,106 -€12,578 -0.9%
Fixed assets 21/28 €471,743 €453,474 -€18,269 -3.9%
Tangible fixed assets 22/27 €452,054 €432,585 -€19,469 -4.3%
Land and buildings 22 €451,611 €432,290 -€19,321 -4.3%
Furniture and vehicles 24 €443 €295 -€148 -33.4%
Financial fixed assets 28 €19,689 €20,889 +€1,200 +6.1%
Current assets 29/58 €894,941 €900,632 +€5,691 +0.6%
Amounts receivable within one year 40/41 €423,504 €467,265 +€43,761 +10.3%
Other amounts receivable 41 €423,504 €467,265 +€43,761 +10.3%
Current investments 50/53 €468,646 €426,534 -€42,112 -9.0%
Cash at bank and in hand 54/58 €2,791 €6,833 +€4,042 +145%
Total equity and liabilities 10/49 €1,366,684 €1,354,106 -€12,578 -0.9%
Equity 10/15 €581,905 €618,375 +€36,470 +6.3%
Contributions 10/11 €97,800 €97,800 = 0.0%
Revaluation surpluses 12 €188,538 €188,538 = 0.0%
Reserves 13 €161,026 €196,026 +€35,000 +21.7%
Non-distributable reserves 130/1 €161,026 €196,026 +€35,000 +21.7%
Reserves not available under the articles 1311 €6,026 €6,026 = 0.0%
Other 1319 €155,000 €190,000 +€35,000 +22.6%
Profit (loss) carried forward 14 €134,541 €136,011 +€1,470 +1.1%
Amounts payable 17/49 €784,779 €735,731 -€49,048 -6.2%
Amounts payable within one year 42/48 €784,779 €735,731 -€49,048 -6.2%
Current portion of amounts payable after more than one year 42 €18,794 - -€18,794
Taxes, remuneration and social security 45 €35,745 €31,339 -€4,406 -12.3%
Taxes 450/3 €35,745 €31,339 -€4,406 -12.3%
Other amounts payable 47/48 €730,240 €704,392 -€25,848 -3.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €19,469 €19,469 = 0.0%
Other operating charges 640/8 €349 €214 -€135 -38.7%
Gross operating margin 9900 €62,902 €67,034 +€4,132 +6.6%
Operating profit (loss) 9901 €43,084 €47,351 +€4,267 +9.9%
Financial income 75/76B €4,289 €12,536 +€8,247 +192%
Recurring financial income 75 €4,289 €12,536 +€8,247 +192%
Financial charges 65/66B €2,790 €2,334 -€456 -16.3%
Recurring financial charges 65 €2,790 €2,334 -€456 -16.3%
Profit (loss) for the period before taxes 9903 €44,583 €57,553 +€12,970 +29.1%
Income taxes 67/77 €11,195 €21,083 +€9,888 +88.3%
Profit (loss) for the period 9904 €33,388 €36,470 +€3,082 +9.2%
Profit (loss) for the period to be appropriated 9905 €33,388 €36,470 +€3,082 +9.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.