BME: what changed
What changed
BME
NACE 53.100, Postal and courier activities
filed annual accounts (NBB)
Net result for the year
€10,247
30-06-2025 · €75,998-€65,751
Equity
-€208,622
30-06-2025 · -€218,869+€10,247
Cash
€41,187
30-06-2025 · €259,529-€218,342
Balance sheet total
€1.7m
30-06-2025 · €1.7m-€1,899
Largest movements
Assets
- Receivables within one year +€297,492
up €297,492 (+54.1%), from €549,907 to €847,399
of which Trade receivables: +€300,173
- Cash -€218,342
down €218,342 (-84.1%), from €259,529 to €41,187
mainly Receivables within one year (-€297,492) and Debts after one year (-€99,681)
- Tangible fixed assets -€61,625
down €61,625 (-16.0%), from €386,348 to €324,722
of which Leasing and similar rights: -€46,579
Equity and liabilities
- Trade debts +€100,263
up €100,263 (+11.6%), from €865,651 to €965,914
- Debts after one year -€99,681
down €99,681 (-37.3%), from €267,587 to €167,906
- Short-term financial debts -€35,882
down €35,882 (-6.4%), from €557,864 to €521,982
- Tax, wage and social debts +€21,840
up €21,840 (+30.1%), from €72,605 to €94,444
of which Taxes: +€26,061
Income statement
- Gross operating margin -€596,865
down €596,865 (-55.4%), from €1.1m to €480,740
- Staff costs -€343,454
down €343,454 (-54.7%), from €628,422 to €284,968
- Depreciation -€123,038
down €123,038 (-48.7%), from €252,767 to €129,729
- Financial charges -€38,742
down €38,742 (-55.0%), from €70,496 to €31,754
- Other operating charges -€21,799
down €21,799 (-43.4%), from €50,206 to €28,407
Change in the result, 30-06-2025 to 31-12-2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 30-06-2025
€75,998
Gross operating margin
-€596,865
Staff costs
+€343,454
Depreciation
+€123,038
Write-downs
+€5,906
Other operating charges
+€21,799
Other operating items
-€1,893
Financial income
-€318
Financial charges
+€38,742
Taxes
+€386
Result 31-12-2025
€10,247
raises the resultlowers the resultnot broken down further in the accounts
Derived cash bridge
The bridge is derived from the 30-06-2025 and 31-12-2025 balance sheets and the 31-12-2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€8,812
Investment
-€77,196
Financing
-€132,334
Cash 30-06-2025
€259,529
From operations (derived)
-€8,812
Net result for the year
+€10,247
Depreciation
+€129,729
Stocks and contracts
+€13,473
Receivables within one year
-€297,492
Deferred charges and accrued income
+€15,043
Trade debts
+€100,263
Tax, wage and social debts
+€21,840
Other debts
+€763
Accrued charges and deferred income
-€2,677
Investment (derived)
-€77,196
Investment in fixed assets (net)
-€77,196
Financing
-€132,334
Debts after one year
-€99,681
Current portion of long-term debt
+€3,230
Short-term financial debts
-€35,882
Cash 31-12-2025
€41,187
brings cash intakes cash out
Every line side by side
| Line | Code | 30-06-2025 | 31-12-2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,745,113 | €1,743,214 | -€1,899 | -0.1% |
| Formation expenses | 20 | €177 | €0 | -€177 | -100% |
| Fixed assets | 21/28 | €788,598 | €736,242 | -€52,356 | -6.6% |
| Intangible fixed assets | 21 | €392,133 | €401,403 | +€9,270 | +2.4% |
| Tangible fixed assets | 22/27 | €386,348 | €324,722 | -€61,625 | -16.0% |
| Land and buildings | 22 | €85,125 | €83,482 | -€1,643 | -1.9% |
| Plant, machinery and equipment | 23 | €46,851 | €34,251 | -€12,600 | -26.9% |
| Furniture and vehicles | 24 | €8,962 | €10,772 | +€1,810 | +20.2% |
| Leasing and similar rights | 25 | €231,435 | €184,855 | -€46,579 | -20.1% |
| Other tangible fixed assets | 26 | €13,975 | €11,362 | -€2,613 | -18.7% |
| Financial fixed assets | 28 | €10,117 | €10,117 | = | 0.0% |
| Current assets | 29/58 | €956,338 | €1,006,972 | +€50,634 | +5.3% |
| Stocks and contracts in progress | 3 | €76,646 | €63,174 | -€13,473 | -17.6% |
| Stocks | 30/36 | €76,646 | €63,174 | -€13,473 | -17.6% |
| Amounts receivable within one year | 40/41 | €549,907 | €847,399 | +€297,492 | +54.1% |
| Trade receivables | 40 | €546,623 | €846,796 | +€300,173 | +54.9% |
| Other amounts receivable | 41 | €3,284 | €603 | -€2,681 | -81.6% |
| Cash at bank and in hand | 54/58 | €259,529 | €41,187 | -€218,342 | -84.1% |
| Deferred charges and accrued income | 490/1 | €70,256 | €55,212 | -€15,043 | -21.4% |
| Total equity and liabilities | 10/49 | €1,745,113 | €1,743,214 | -€1,899 | -0.1% |
| Equity | 10/15 | -€218,869 | -€208,622 | +€10,247 | +4.7% |
| Contributions | 10/11 | €1,105,564 | €1,105,564 | = | 0.0% |
| Capital | 10 | €1,105,564 | €1,105,564 | = | 0.0% |
| Issued capital | 100 | €1,105,564 | €1,105,564 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,324,433 | -€1,314,186 | +€10,247 | +0.8% |
| Amounts payable | 17/49 | €1,963,982 | €1,951,836 | -€12,146 | -0.6% |
| Amounts payable after more than one year | 17 | €267,587 | €167,906 | -€99,681 | -37.3% |
| Financial debts | 170/4 | €267,587 | €167,906 | -€99,681 | -37.3% |
| Amounts payable within one year | 42/48 | €1,678,728 | €1,768,940 | +€90,212 | +5.4% |
| Current portion of amounts payable after more than one year | 42 | €181,845 | €185,075 | +€3,230 | +1.8% |
| Financial debts | 43 | €557,864 | €521,982 | -€35,882 | -6.4% |
| Credit institutions | 430/8 | €557,864 | €521,982 | -€35,882 | -6.4% |
| Trade debts | 44 | €865,651 | €965,914 | +€100,263 | +11.6% |
| Suppliers | 440/4 | €865,651 | €965,914 | +€100,263 | +11.6% |
| Advances received on contracts in progress | 46 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | €72,605 | €94,444 | +€21,840 | +30.1% |
| Taxes | 450/3 | €22,464 | €48,525 | +€26,061 | +116% |
| Remuneration and social security | 454/9 | €50,140 | €45,919 | -€4,221 | -8.4% |
| Other amounts payable | 47/48 | €763 | €1,526 | +€763 | +100.0% |
| Accrued charges and deferred income | 492/3 | €17,667 | €14,990 | -€2,677 | -15.2% |
| Non-recurring operating income | 76A | €77,278 | €0 | -€77,278 | -100% |
| Remuneration, social security and pensions | 62 | €628,422 | €284,968 | -€343,454 | -54.7% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €252,767 | €129,729 | -€123,038 | -48.7% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | -€439 | -€6,345 | -€5,906 | -1,345% |
| Other operating charges | 640/8 | €50,206 | €28,407 | -€21,799 | -43.4% |
| Non-recurring operating charges | 66A | - | €1,893 | +€1,893 | |
| Gross operating margin | 9900 | €1,077,605 | €480,740 | -€596,865 | -55.4% |
| Operating profit (loss) | 9901 | €146,649 | €42,088 | -€104,561 | -71.3% |
| Financial income | 75/76B | €318 | €0 | -€318 | -100% |
| Recurring financial income | 75 | €318 | €0 | -€318 | -100% |
| Financial charges | 65/66B | €70,496 | €31,754 | -€38,742 | -55.0% |
| Recurring financial charges | 65 | €70,496 | €31,754 | -€38,742 | -55.0% |
| Profit (loss) for the period before taxes | 9903 | €76,472 | €10,335 | -€66,137 | -86.5% |
| Income taxes | 67/77 | €473 | €88 | -€386 | -81.5% |
| Profit (loss) for the period | 9904 | €75,998 | €10,247 | -€65,751 | -86.5% |
| Profit (loss) for the period to be appropriated | 9905 | €75,998 | €10,247 | -€65,751 | -86.5% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2025 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.