ALLO: what changed
What changed
ALLO
NACE 71.121, Engineering and related technical consultancy, excluding land surveyors
filed annual accounts (NBB)
Net result for the year
-€8,951
2024 · €2,779-€11,730
Equity
-€33,454
2024 · -€24,504-€8,951
Cash
€191,016
2024 · €8,263+€182,753
Balance sheet total
€2.3m
2024 · €1.9m+€470,438
Largest movements
Assets
- Receivables within one year +€284,940
up €284,940 (+28,034%), from €1,016 to €285,956
of which Trade receivables: +€281,139
- Cash +€182,753
up €182,753 (+2,212%), from €8,263 to €191,016
mainly Debts after one year (+€479,836) and Depreciation (+€54,288)
Equity and liabilities
- Debts after one year +€479,836
up €479,836 (+30.3%), from €1.6m to €2.1m
Income statement
- Depreciation +€6,228
up €6,228 (+13.0%), from €48,060 to €54,288
- Gross operating margin -€3,831
down €3,831 (-6.8%), from €56,693 to €52,862
- Financial charges +€1,195
up €1,195 (+238%), from €502 to €1,697
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€2,779
Gross operating margin
-€3,831
Depreciation
-€6,228
Provisions
-€280
Other operating charges
-€214
Financial charges
-€1,195
Taxes
+€17
Result 2025
-€8,951
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
-€238,216
Investment
-€58,866
Financing
+€479,836
Cash 2024
€8,263
From operations (derived)
-€238,216
Net result for the year
-€8,951
Depreciation
+€54,288
Receivables within one year
-€284,940
Deferred charges and accrued income
+€1,834
Smaller working-capital items
-€447
Investment (derived)
-€58,866
Investment in fixed assets (net)
-€58,866
Financing
+€479,836
Debts after one year
+€479,836
Cash 2025
€191,016
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,862,365 | €2,332,803 | +€470,438 | +25.3% |
| Fixed assets | 21/28 | €1,849,861 | €1,854,439 | +€4,579 | +0.2% |
| Tangible fixed assets | 22/27 | €599,861 | €604,439 | +€4,579 | +0.8% |
| Land and buildings | 22 | €596,690 | €558,072 | -€38,617 | -6.5% |
| Plant, machinery and equipment | 23 | €1,548 | €1,693 | +€145 | +9.4% |
| Furniture and vehicles | 24 | €1,623 | €44,674 | +€43,051 | +2,652% |
| Financial fixed assets | 28 | €1,250,000 | €1,250,000 | = | 0.0% |
| Current assets | 29/58 | €12,504 | €478,364 | +€465,859 | +3,726% |
| Amounts receivable within one year | 40/41 | €1,016 | €285,956 | +€284,940 | +28,034% |
| Trade receivables | 40 | €1,016 | €282,155 | +€281,139 | +27,660% |
| Other amounts receivable | 41 | - | €3,801 | +€3,801 | |
| Cash at bank and in hand | 54/58 | €8,263 | €191,016 | +€182,753 | +2,212% |
| Deferred charges and accrued income | 490/1 | €3,225 | €1,392 | -€1,834 | -56.9% |
| Total equity and liabilities | 10/49 | €1,862,365 | €2,332,803 | +€470,438 | +25.3% |
| Equity | 10/15 | -€24,504 | -€33,454 | -€8,951 | -36.5% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€43,104 | -€52,054 | -€8,951 | -20.8% |
| Amounts payable | 17/49 | €1,886,869 | €2,366,257 | +€479,388 | +25.4% |
| Amounts payable after more than one year | 17 | €1,584,526 | €2,064,362 | +€479,836 | +30.3% |
| Financial debts | 170/4 | €1,584,526 | €2,064,362 | +€479,836 | +30.3% |
| Amounts payable within one year | 42/48 | €302,342 | €301,895 | -€447 | -0.1% |
| Trade debts | 44 | €162 | €17 | -€144 | -89.2% |
| Suppliers | 440/4 | €162 | €17 | -€144 | -89.2% |
| Taxes, remuneration and social security | 45 | €2,181 | €1,878 | -€303 | -13.9% |
| Taxes | 450/3 | €2,181 | €1,878 | -€303 | -13.9% |
| Other amounts payable | 47/48 | €299,999 | €299,999 | = | 0.0% |
| Non-recurring operating income | 76A | - | €4,959 | +€4,959 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €48,060 | €54,288 | +€6,228 | +13.0% |
| Provisions for liabilities and charges: additions (uses and reversals) | 635/8 | - | €280 | +€280 | |
| Other operating charges | 640/8 | €5,117 | €5,331 | +€214 | +4.2% |
| Gross operating margin | 9900 | €56,693 | €52,862 | -€3,831 | -6.8% |
| Operating profit (loss) | 9901 | €3,516 | -€7,036 | -€10,552 | |
| Financial charges | 65/66B | €502 | €1,697 | +€1,195 | +238% |
| Recurring financial charges | 65 | €502 | €1,697 | +€1,195 | +238% |
| Profit (loss) for the period before taxes | 9903 | €3,014 | -€8,733 | -€11,747 | |
| Income taxes | 67/77 | €235 | €217 | -€17 | -7.3% |
| Profit (loss) for the period | 9904 | €2,779 | -€8,951 | -€11,730 | |
| Profit (loss) for the period to be appropriated | 9905 | €2,779 | -€8,951 | -€11,730 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.