TOM V: what changed
What changed
TOM V
NACE 62.200, Computer consultancy and computer facilities management
filed annual accounts (NBB)
Net result for the year
€492
2024 · €7,490-€6,999
Equity
€250,116
2024 · €249,624+€492
Cash
€171,947
2024 · €38,854+€133,093
Balance sheet total
€1.8m
2024 · €1.8m+€34,311
Largest movements
Assets
- Cash +€133,093
up €133,093 (+343%), from €38,854 to €171,947
mainly Receivables after one year (+€100,000) and Receivables within one year (+€31,848)
- Receivables after one year -€100,000
down €100,000 (-9.3%), from €1.1m to €980,000
- Deferred charges and accrued income +€46,795
up €46,795 (+56.2%), from €83,223 to €130,017
- Receivables within one year -€31,848
down €31,848 (-61.1%), from €52,106 to €20,258
of which Other amounts receivable: -€33,804
Equity and liabilities
- Other debts +€23,423
up €23,423 (+1.9%), from €1.2m to €1.2m
Income statement
- Financial charges +€4,061
up €4,061 (+58.1%), from €6,988 to €11,049
- Financial income -€2,071
down €2,071 (-4.2%), from €49,118 to €47,047
- Gross operating margin -€824
down €824 (-4.0%), from -€20,810 to -€21,635
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€7,490
Gross operating margin
-€824
Other operating charges
-€42
Financial income
-€2,071
Financial charges
-€4,061
Result 2025
€492
lowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€133,093
Investment
€0
Financing
€0
Cash 2024
€38,854
From operations (derived)
+€133,093
Net result for the year
+€492
Depreciation
+€13,729
Receivables after one year
+€100,000
Receivables within one year
+€31,848
Deferred charges and accrued income
-€46,795
Trade debts
-€566
Other debts
+€23,423
Accrued charges and deferred income
+€10,962
Cash 2025
€171,947
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,801,522 | €1,835,833 | +€34,311 | +1.9% |
| Fixed assets | 21/28 | €547,340 | €533,611 | -€13,729 | -2.5% |
| Tangible fixed assets | 22/27 | €82,340 | €68,611 | -€13,729 | -16.7% |
| Furniture and vehicles | 24 | €82,340 | €68,611 | -€13,729 | -16.7% |
| Financial fixed assets | 28 | €465,000 | €465,000 | = | 0.0% |
| Current assets | 29/58 | €1,254,183 | €1,302,222 | +€48,040 | +3.8% |
| Amounts receivable after more than one year | 29 | €1,080,000 | €980,000 | -€100,000 | -9.3% |
| Other amounts receivable | 291 | €1,080,000 | €980,000 | -€100,000 | -9.3% |
| Amounts receivable within one year | 40/41 | €52,106 | €20,258 | -€31,848 | -61.1% |
| Trade receivables | 40 | €2,400 | €4,356 | +€1,956 | +81.5% |
| Other amounts receivable | 41 | €49,706 | €15,902 | -€33,804 | -68.0% |
| Cash at bank and in hand | 54/58 | €38,854 | €171,947 | +€133,093 | +343% |
| Deferred charges and accrued income | 490/1 | €83,223 | €130,017 | +€46,795 | +56.2% |
| Total equity and liabilities | 10/49 | €1,801,522 | €1,835,833 | +€34,311 | +1.9% |
| Equity | 10/15 | €249,624 | €250,116 | +€492 | +0.2% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €224,939 | €224,939 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Distributable reserves | 133 | €223,079 | €223,079 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,085 | €6,576 | +€492 | +8.1% |
| Amounts payable | 17/49 | €1,551,898 | €1,585,717 | +€33,819 | +2.2% |
| Amounts payable after more than one year | 17 | €310,000 | €310,000 | = | 0.0% |
| Financial debts | 170/4 | €310,000 | €310,000 | = | 0.0% |
| Amounts payable within one year | 42/48 | €1,234,961 | €1,257,818 | +€22,857 | +1.9% |
| Trade debts | 44 | €17,671 | €17,105 | -€566 | -3.2% |
| Suppliers | 440/4 | €17,671 | €17,105 | -€566 | -3.2% |
| Other amounts payable | 47/48 | €1,217,290 | €1,240,713 | +€23,423 | +1.9% |
| Accrued charges and deferred income | 492/3 | €6,937 | €17,899 | +€10,962 | +158% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €13,729 | €13,729 | = | 0.0% |
| Other operating charges | 640/8 | €100 | €142 | +€42 | +42.1% |
| Gross operating margin | 9900 | -€20,810 | -€21,635 | -€824 | -4.0% |
| Operating profit (loss) | 9901 | -€34,639 | -€35,506 | -€867 | -2.5% |
| Financial income | 75/76B | €49,118 | €47,047 | -€2,071 | -4.2% |
| Recurring financial income | 75 | €49,118 | €47,047 | -€2,071 | -4.2% |
| Financial charges | 65/66B | €6,988 | €11,049 | +€4,061 | +58.1% |
| Recurring financial charges | 65 | €6,988 | €11,049 | +€4,061 | +58.1% |
| Profit (loss) for the period before taxes | 9903 | €7,490 | €492 | -€6,999 | -93.4% |
| Profit (loss) for the period | 9904 | €7,490 | €492 | -€6,999 | -93.4% |
| Profit (loss) for the period to be appropriated | 9905 | €7,490 | €492 | -€6,999 | -93.4% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.