MKDK: what changed
What changed
MKDK
NACE 25.110, Manufacture of metal structures and parts of structures
filed annual accounts (NBB)
Net result for the year
-€15,419
2024 · €23,228-€38,648
Equity
-€4,471
2024 · €12,505-€16,976
Cash
€3,735
2024 · €2,816+€919
Balance sheet total
€123,137
2024 · €157,192-€34,055
Largest movements
Assets
- Tangible fixed assets -€24,140
down €24,140 (-17.7%), from €136,183 to €112,043
- Current investments -€8,004
no longer reported in 2025 (was €8,004)
- Receivables within one year -€2,670
down €2,670 (-26.9%), from €9,926 to €7,256
of which Trade receivables: -€1,353
Equity and liabilities
- Profit (loss) carried forward -€16,976
down €16,976 (-213%), from -€7,955 to -€24,931
- Debts after one year -€16,785
down €16,785 (-13.5%), from €123,982 to €107,196
Income statement
- Gross operating margin -€38,864
down €38,864 (-75.2%), from €51,710 to €12,846
- Depreciation +€2,085
up €2,085 (+10.4%), from €20,069 to €22,154
- Financial charges -€1,005
down €1,005 (-17.9%), from €5,619 to €4,614
- Taxes -€920
down €920 (-92.0%), from €1,000 to €80
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€23,228
Gross operating margin
-€38,864
Depreciation
-€2,085
Other operating charges
+€345
Financial income
+€31
Financial charges
+€1,005
Taxes
+€920
Result 2025
-€15,419
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€8,725
Investment
+€9,990
Financing
-€17,797
Cash 2024
€2,816
From operations (derived)
+€8,725
Net result for the year
-€15,419
Depreciation
+€22,154
Receivables within one year
+€2,670
Deferred charges and accrued income
+€160
Trade debts
+€492
Tax, wage and social debts
-€344
Other debts
-€987
Investment (derived)
+€9,990
Investment in fixed assets (net)
+€1,986
Current investments
+€8,004
Financing
-€17,797
Debts after one year
-€16,785
Current portion of long-term debt
+€545
Contributions, distributions and other
-€1,556
Cash 2025
€3,735
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €157,192 | €123,137 | -€34,055 | -21.7% |
| Fixed assets | 21/28 | €136,183 | €112,043 | -€24,140 | -17.7% |
| Tangible fixed assets | 22/27 | €136,183 | €112,043 | -€24,140 | -17.7% |
| Plant, machinery and equipment | 23 | €68,915 | €58,687 | -€10,227 | -14.8% |
| Furniture and vehicles | 24 | €9,883 | €4,168 | -€5,715 | -57.8% |
| Other tangible fixed assets | 26 | €57,385 | €49,187 | -€8,198 | -14.3% |
| Current assets | 29/58 | €21,010 | €11,094 | -€9,915 | -47.2% |
| Amounts receivable within one year | 40/41 | €9,926 | €7,256 | -€2,670 | -26.9% |
| Trade receivables | 40 | €8,609 | €7,256 | -€1,353 | -15.7% |
| Other amounts receivable | 41 | €1,317 | - | -€1,317 | |
| Current investments | 50/53 | €8,004 | - | -€8,004 | |
| Cash at bank and in hand | 54/58 | €2,816 | €3,735 | +€919 | +32.6% |
| Deferred charges and accrued income | 490/1 | €263 | €103 | -€160 | -60.8% |
| Total equity and liabilities | 10/49 | €157,192 | €123,137 | -€34,055 | -21.7% |
| Equity | 10/15 | €12,505 | -€4,471 | -€16,976 | |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €1,860 | €1,860 | = | 0.0% |
| Non-distributable reserves | 130/1 | €1,860 | €1,860 | = | 0.0% |
| Reserves not available under the articles | 1311 | €1,860 | €1,860 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€7,955 | -€24,931 | -€16,976 | -213% |
| Amounts payable | 17/49 | €144,688 | €127,608 | -€17,080 | -11.8% |
| Amounts payable after more than one year | 17 | €123,982 | €107,196 | -€16,785 | -13.5% |
| Financial debts | 170/4 | €123,982 | €107,196 | -€16,785 | -13.5% |
| Amounts payable within one year | 42/48 | €20,706 | €20,412 | -€294 | -1.4% |
| Current portion of amounts payable after more than one year | 42 | €16,172 | €16,717 | +€545 | +3.4% |
| Trade debts | 44 | €2,420 | €2,911 | +€492 | +20.3% |
| Suppliers | 440/4 | €2,420 | €2,911 | +€492 | +20.3% |
| Taxes, remuneration and social security | 45 | €1,000 | €656 | -€344 | -34.4% |
| Taxes | 450/3 | €1,000 | €656 | -€344 | -34.4% |
| Other amounts payable | 47/48 | €1,114 | €127 | -€987 | -88.6% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €20,069 | €22,154 | +€2,085 | +10.4% |
| Other operating charges | 640/8 | €1,794 | €1,448 | -€345 | -19.3% |
| Gross operating margin | 9900 | €51,710 | €12,846 | -€38,864 | -75.2% |
| Operating profit (loss) | 9901 | €29,847 | -€10,756 | -€40,604 | |
| Financial income | 75/76B | - | €31 | +€31 | |
| Recurring financial income | 75 | - | €31 | +€31 | |
| Financial charges | 65/66B | €5,619 | €4,614 | -€1,005 | -17.9% |
| Recurring financial charges | 65 | €5,619 | €4,614 | -€1,005 | -17.9% |
| Profit (loss) for the period before taxes | 9903 | €24,228 | -€15,339 | -€39,567 | |
| Income taxes | 67/77 | €1,000 | €80 | -€920 | -92.0% |
| Profit (loss) for the period | 9904 | €23,228 | -€15,419 | -€38,648 | |
| Profit (loss) for the period to be appropriated | 9905 | €23,228 | -€15,419 | -€38,648 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.