VANHOUTTE CONSTRUCT: what changed
What changed
VANHOUTTE CONSTRUCT
NACE 73.200, Market research and public opinion polling
filed annual accounts (NBB)
Net result for the year
-€3,753
2024 · €12,601-€16,354
Equity
€42,248
2024 · €46,001-€3,753
Cash
€2,485
2024 · €10,728-€8,244
Balance sheet total
€702,813
2024 · €675,651+€27,163
Largest movements
Assets
- Receivables within one year +€42,173
up €42,173 (+319%), from €13,213 to €55,386
of which Trade receivables: +€33,711
- Tangible fixed assets -€17,120
down €17,120 (-2.7%), from €642,810 to €625,690
of which Land and buildings: -€24,781
- Stocks and contracts +€8,336
up €8,336 (+93.7%), from €8,899 to €17,235
- Cash -€8,244
down €8,244 (-76.8%), from €10,728 to €2,485
mainly Receivables within one year (-€42,173) and Investment in fixed assets (net) (-€23,640)
Equity and liabilities
- Trade debts +€29,419
up €29,419 (+141%), from €20,926 to €50,345
- Other debts +€17,524
up €17,524 (+58.3%), from €30,069 to €47,593
- Debts after one year -€10,738
down €10,738 (-2.0%), from €530,299 to €519,561
Income statement
- Staff costs +€20,295
new in 2025: €20,295
- Gross operating margin +€17,756
up €17,756 (+24.8%), from €71,678 to €89,434
- Depreciation +€12,043
up €12,043 (+41.9%), from €28,718 to €40,760
- Taxes -€5,619
down €5,619 (-97.9%), from €5,742 to €123
- Financial charges +€4,719
up €4,719 (+21.0%), from €22,456 to €27,175
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€12,601
Gross operating margin
+€17,756
Staff costs
-€20,295
Depreciation
-€12,043
Other operating charges
-€2,654
Financial income
-€18
Financial charges
-€4,719
Taxes
+€5,619
Result 2025
-€3,753
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€30,458
Investment
-€23,640
Financing
-€15,061
Cash 2024
€10,728
From operations (derived)
+€30,458
Net result for the year
-€3,753
Depreciation
+€40,760
Stocks and contracts
-€8,336
Receivables within one year
-€42,173
Deferred charges and accrued income
-€2,018
Trade debts
+€29,419
Tax, wage and social debts
-€3,683
Other debts
+€17,524
Accrued charges and deferred income
+€2,718
Investment (derived)
-€23,640
Investment in fixed assets (net)
-€23,640
Financing
-€15,061
Debts after one year
-€10,738
Current portion of long-term debt
-€4,918
Short-term financial debts
+€595
Cash 2025
€2,485
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €675,651 | €702,813 | +€27,163 | +4.0% |
| Fixed assets | 21/28 | €642,810 | €625,690 | -€17,120 | -2.7% |
| Tangible fixed assets | 22/27 | €642,810 | €625,690 | -€17,120 | -2.7% |
| Land and buildings | 22 | €618,033 | €593,252 | -€24,781 | -4.0% |
| Plant, machinery and equipment | 23 | €2,671 | €12,654 | +€9,983 | +374% |
| Furniture and vehicles | 24 | €22,106 | €12,102 | -€10,004 | -45.3% |
| Leasing and similar rights | 25 | - | €7,682 | +€7,682 | |
| Current assets | 29/58 | €32,840 | €77,123 | +€44,283 | +135% |
| Stocks and contracts in progress | 3 | €8,899 | €17,235 | +€8,336 | +93.7% |
| Stocks | 30/36 | €8,899 | €17,235 | +€8,336 | +93.7% |
| Amounts receivable within one year | 40/41 | €13,213 | €55,386 | +€42,173 | +319% |
| Trade receivables | 40 | €8,182 | €41,893 | +€33,711 | +412% |
| Other amounts receivable | 41 | €5,031 | €13,493 | +€8,462 | +168% |
| Cash at bank and in hand | 54/58 | €10,728 | €2,485 | -€8,244 | -76.8% |
| Deferred charges and accrued income | 490/1 | - | €2,018 | +€2,018 | |
| Total equity and liabilities | 10/49 | €675,651 | €702,813 | +€27,163 | +4.0% |
| Equity | 10/15 | €46,001 | €42,248 | -€3,753 | -8.2% |
| Contributions | 10/11 | €7,000 | €7,000 | = | 0.0% |
| Reserves | 13 | €37,607 | €37,607 | = | 0.0% |
| Distributable reserves | 133 | €37,607 | €37,607 | = | 0.0% |
| Profit (loss) carried forward | 14 | €1,395 | -€2,358 | -€3,753 | |
| Amounts payable | 17/49 | €629,649 | €660,565 | +€30,916 | +4.9% |
| Amounts payable after more than one year | 17 | €530,299 | €519,561 | -€10,738 | -2.0% |
| Financial debts | 170/4 | €530,299 | €519,561 | -€10,738 | -2.0% |
| Amounts payable within one year | 42/48 | €99,350 | €138,286 | +€38,936 | +39.2% |
| Current portion of amounts payable after more than one year | 42 | €31,144 | €26,226 | -€4,918 | -15.8% |
| Financial debts | 43 | - | €595 | +€595 | |
| Credit institutions | 430/8 | - | €595 | +€595 | |
| Trade debts | 44 | €20,926 | €50,345 | +€29,419 | +141% |
| Suppliers | 440/4 | €20,926 | €50,345 | +€29,419 | +141% |
| Taxes, remuneration and social security | 45 | €17,211 | €13,528 | -€3,683 | -21.4% |
| Taxes | 450/3 | €15,211 | €7,164 | -€8,047 | -52.9% |
| Remuneration and social security | 454/9 | €2,000 | €6,363 | +€4,363 | +218% |
| Other amounts payable | 47/48 | €30,069 | €47,593 | +€17,524 | +58.3% |
| Accrued charges and deferred income | 492/3 | - | €2,718 | +€2,718 | |
| Remuneration, social security and pensions | 62 | - | €20,295 | +€20,295 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €28,718 | €40,760 | +€12,043 | +41.9% |
| Other operating charges | 640/8 | €2,187 | €4,841 | +€2,654 | +121% |
| Gross operating margin | 9900 | €71,678 | €89,434 | +€17,756 | +24.8% |
| Operating profit (loss) | 9901 | €40,773 | €23,537 | -€17,236 | -42.3% |
| Financial income | 75/76B | €25 | €8 | -€18 | -69.9% |
| Recurring financial income | 75 | €25 | €8 | -€18 | -69.9% |
| Financial charges | 65/66B | €22,456 | €27,175 | +€4,719 | +21.0% |
| Recurring financial charges | 65 | €22,456 | €27,175 | +€4,719 | +21.0% |
| Profit (loss) for the period before taxes | 9903 | €18,343 | -€3,630 | -€21,973 | |
| Income taxes | 67/77 | €5,742 | €123 | -€5,619 | -97.9% |
| Profit (loss) for the period | 9904 | €12,601 | -€3,753 | -€16,354 | |
| Profit (loss) for the period to be appropriated | 9905 | €12,601 | -€3,753 | -€16,354 |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 March 2024 and 31 March 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.