Workitects: what changed
What changed
Workitects
NACE 73.200, Market research and public opinion polling
filed annual accounts (NBB)
Net result for the year
-€4,094
2024 · -€188,497+€184,403
Equity
€574,999
2024 · €579,093-€4,094
Cash
€527,477
2024 · €183,141+€344,336
Balance sheet total
€803,520
2024 · €612,893+€190,626
Largest movements
Assets
- Cash +€344,336
up €344,336 (+188%), from €183,141 to €527,477
mainly Current investments (+€301,429) and Accrued charges and deferred income (+€176,650)
- Current investments -€301,429
down €301,429 (-100%), from €301,429 to €0
- Deferred charges and accrued income +€156,371
up €156,371 (+338%), from €46,255 to €202,626
Equity and liabilities
- Accrued charges and deferred income +€176,650
up €176,650, from €0 to €176,650
- Tax, wage and social debts +€16,227
up €16,227 (+86.8%), from €18,697 to €34,924
of which Taxes: +€14,939
Income statement
- Gross operating margin +€156,937
up €156,937 (+1,273%), from €12,324 to €169,261
- Staff costs -€28,494
down €28,494 (-14.3%), from €198,801 to €170,307
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
-€188,497
Gross operating margin
+€156,937
Staff costs
+€28,494
Depreciation
-€904
Other operating charges
+€398
Financial income
-€921
Financial charges
+€10
Taxes
+€389
Result 2025
-€4,094
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€42,907
Investment
+€301,429
Financing
€0
Cash 2024
€183,141
From operations (derived)
+€42,907
Net result for the year
-€4,094
Depreciation
+€4,914
Receivables within one year
+€3,738
Deferred charges and accrued income
-€156,371
Trade debts
+€1,844
Tax, wage and social debts
+€16,227
Accrued charges and deferred income
+€176,650
Investment (derived)
+€301,429
Current investments
+€301,429
Cash 2025
€527,477
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €612,893 | €803,520 | +€190,626 | +31.1% |
| Fixed assets | 21/28 | €16,347 | €11,433 | -€4,914 | -30.1% |
| Intangible fixed assets | 21 | €10,947 | €6,033 | -€4,914 | -44.9% |
| Tangible fixed assets | 22/27 | €0 | - | = | |
| Plant, machinery and equipment | 23 | €0 | - | = | |
| Financial fixed assets | 28 | €5,400 | €5,400 | = | 0.0% |
| Current assets | 29/58 | €596,547 | €792,086 | +€195,540 | +32.8% |
| Amounts receivable within one year | 40/41 | €65,721 | €61,983 | -€3,738 | -5.7% |
| Trade receivables | 40 | €62,226 | €61,983 | -€243 | -0.4% |
| Other amounts receivable | 41 | €3,495 | €0 | -€3,495 | -100% |
| Current investments | 50/53 | €301,429 | €0 | -€301,429 | -100% |
| Cash at bank and in hand | 54/58 | €183,141 | €527,477 | +€344,336 | +188% |
| Deferred charges and accrued income | 490/1 | €46,255 | €202,626 | +€156,371 | +338% |
| Total equity and liabilities | 10/49 | €612,893 | €803,520 | +€190,626 | +31.1% |
| Equity | 10/15 | €579,093 | €574,999 | -€4,094 | -0.7% |
| Reserves | 13 | €579,093 | €574,999 | -€4,094 | -0.7% |
| Amounts payable | 17/49 | €33,800 | €228,521 | +€194,721 | +576% |
| Amounts payable within one year | 42/48 | €33,800 | €51,871 | +€18,071 | +53.5% |
| Trade debts | 44 | €15,104 | €16,947 | +€1,844 | +12.2% |
| Suppliers | 440/4 | €15,104 | €16,947 | +€1,844 | +12.2% |
| Taxes, remuneration and social security | 45 | €18,697 | €34,924 | +€16,227 | +86.8% |
| Taxes | 450/3 | €0 | €14,939 | +€14,939 | |
| Remuneration and social security | 454/9 | €18,697 | €19,985 | +€1,288 | +6.9% |
| Accrued charges and deferred income | 492/3 | €0 | €176,650 | +€176,650 | |
| Remuneration, social security and pensions | 62 | €198,801 | €170,307 | -€28,494 | -14.3% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,009 | €4,914 | +€904 | +22.5% |
| Other operating charges | 640/8 | €491 | €93 | -€398 | -81.1% |
| Gross operating margin | 9900 | €12,324 | €169,261 | +€156,937 | +1,273% |
| Operating profit (loss) | 9901 | -€190,977 | -€6,052 | +€184,924 | +96.8% |
| Financial income | 75/76B | €3,523 | €2,603 | -€921 | -26.1% |
| Recurring financial income | 75 | €3,523 | €2,603 | -€921 | -26.1% |
| Financial charges | 65/66B | €10 | €0 | -€10 | -99.2% |
| Recurring financial charges | 65 | €10 | €0 | -€10 | -99.2% |
| Profit (loss) for the period before taxes | 9903 | -€187,464 | -€3,450 | +€184,014 | +98.2% |
| Income taxes | 67/77 | €1,034 | €645 | -€389 | -37.6% |
| Profit (loss) for the period | 9904 | -€188,497 | -€4,094 | +€184,403 | +97.8% |
| Profit (loss) for the period to be appropriated | 9905 | -€188,497 | -€4,094 | +€184,403 | +97.8% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.